Question

8. Cash Flows from Operating Activities—Direct Method The income statement of Booker T Industries Inc. for...

8. Cash Flows from Operating Activities—Direct Method

The income statement of Booker T Industries Inc. for the current year ended June 30 is as follows:

Sales $478,530
Cost of merchandise sold 271,710
Gross profit $206,820
Operating expenses:
Depreciation expense $36,720
Other operating expenses 97,080
Total operating expenses 133,800
Income before income tax $73,020
Income tax expense 20,260
Net income $52,760

Changes in the balances of selected accounts from the beginning to the end of the current year are as follows:

Increase/ Decrease*
Accounts receivable (net) $10,600*
Inventories 3,690
Prepaid expenses 3,530*
Accounts payable (merchandise creditors) 7,540*
Accrued expenses payable (operating expenses) 1,060
Income tax payable 2,530*

a. Prepare the Cash Flows from Operating Activities section of the statement of cash flows, using the direct method. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Booker T Industries Inc.
Cash Flows from Operating Activities Section
For the year ended on June 30
Cash flows from operating activities:
Cash received from customers $
Cash payments for merchandise
Cash payments for operating expenses
Cash payments for income taxes
Net cash flow from operating activities    $

Homework Answers

Answer #1

Solution

Booker T Industries Inc.
Cash Flows from Operating Activities Section
For the year ended on June 30
Cash flows from operating activities:
Cash received from customers $       489,130.00
Cash payments for merchandise $      (282,940.00)
Cash payments for operating expenses $       (92,490.00)
Cash payments for income taxes $       (22,790.00)
Net cash flow from operating activities $              90,910.00

Working

Cash received from customers
Sales revenue $ 478,530
Add: Decrease in accounts receivable $ 10,600
Cash received from customers $ 489,130

.

Cash payments for merchandise
Cost of goods sold $      271,710.00
Add: Increase in Inventory $          3,690.00
Net purchases $      275,400.00
Add: Decrese in Accounts payable $          7,540.00
Cash payments for merchandise $      282,940.00

.

Cash payments for Operating expenses
Operating expenses excluding depreciation $ 97,080.00
Less: Increase in accrued expense -$ 1,060.00
Less: Decrease in prepaid expense -$ 3,530.00
Cash paid for operating expenses $ 92,490.00

.

Cash paid for Income tax
Income tax expense $ 20,260
Add: Decrease in income tax payable $ 2,530
Cash paid for Income tax $ 22,790
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Cash Flows from Operating Activities—Direct Method The income statement of Booker T Industries Inc. for the...
Cash Flows from Operating Activities—Direct Method The income statement of Booker T Industries Inc. for the current year ended June 30 is as follows: Sales $550,000 Cost of merchandise sold 312,300 Gross profit $237,700 Operating expenses: Depreciation expense $42,210 Other operating expenses 111,580 Total operating expenses 153,790 Income before income tax $83,910 Income tax expense 23,270 Net income $60,640 Changes in the balances of selected accounts from the beginning to the end of the current year are as follows: Increase/...
The income statement of Booker T Industries Inc. for the current year ended June 30 is...
The income statement of Booker T Industries Inc. for the current year ended June 30 is as follows: Sales $352,820 Cost of goods sold 200,340 Gross profit $152,480 Operating expenses: Depreciation expense $27,070 Other operating expenses 71,580 Total operating expenses 98,650 Income before income tax $53,830 Income tax expense 14,930 Net income $38,900 Changes in the balances of selected accounts from the beginning to the end of the current year are as follows: Increase/ Decrease Accounts receivable (net) $(7,820) Inventories...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $116,500. Depreciation recorded on store equipment for the year amounted to $19,200. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $47,530 $43,730 Accounts receivable (net) 34,080 32,320 Merchandise inventory 46,530 49,200 Prepaid expenses 5,230 4,150 Accounts payable (merchandise creditors) 44,540 41,370 Wages...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $137,900. Depreciation recorded on store equipment for the year amounted to $22,800. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $53,640 $48,810 Accounts receivable (net) 38,460 36,070 Merchandise inventory 52,510 54,910 Prepaid expenses 5,900 4,640 Accounts payable (merchandise creditors) 50,260 46,170 Wages...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $135,500. Depreciation recorded on store equipment for the year amounted to $22,400. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $54,060 $49,190 Accounts receivable (net) 38,760 36,350 Merchandise inventory 52,920 55,340 Prepaid expenses 5,950 4,670 Accounts payable (merchandise creditors) 50,650 46,530 Wages...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $244,900. Depreciation recorded on equipment and a building amounted to $73,200 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $64,900 $68,790 Accounts receivable (net) 82,290 84,890 Inventories 162,250 146,250 Prepaid expenses 9,020 9,700 Accounts payable (merchandise creditors) 72,490 76,770...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $202,100. Depreciation recorded on equipment and a building amounted to $60,400 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $51,330 $54,410 Accounts receivable (net) 65,090 67,140 Inventories 128,330 115,680 Prepaid expenses 7,130 7,670 Accounts payable (merchandise creditors) 57,340 60,720...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $120,600. Depreciation recorded on store equipment for the year amounted to $19,900. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $49,330 $44,890 Accounts receivable (net) 35,370 33,170 Inventories 48,290 50,500 Prepaid expenses 5,430 4,260 Accounts payable (merchandise creditors) 46,220 42,470 Wages payable...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $146,100. Depreciation recorded on store equipment for the year amounted to $24,100. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $58,590 $53,320 Accounts receivable (net) 42,010 39,400 Merchandise inventory 57,360 59,990 Prepaid expenses 6,440 5,070 Accounts payable (merchandise creditors) 54,900 50,440 Wages...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $135,100. Depreciation recorded on store equipment for the year amounted to $22,300. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $53,630 $49,340 Accounts receivable (net) 38,450 36,460 Merchandise inventory 52,500 55,510 Prepaid expenses 5,900 4,690 Accounts payable (merchandise creditors) 50,250 46,680 Wages...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT