Analysis and Interpretation of Profitability
Balance sheets and income statements for Best Buy Co., Inc.
follow.
Consolidated Statements of Earnings | |||
---|---|---|---|
For Fiscal Years Ended ($ millions) | February 27, 2010 | February 28, 2009 | March 1, 2008 |
Revenue | $ 49,694 | $ 45,015 | $ 40,023 |
Cost of goods sold | 37,534 | 34,017 | 30,477 |
Restructuring charges - cost of goods sold | -- | -- | -- |
Gross Profit | 12,160 | 10,998 | 9,546 |
Selling, general and administrative expenses | 9,873 | 8,984 | 7,385 |
Restructuring charges | 52 | 78 | -- |
Goodwill and tradename impairment | -- | 66 | -- |
Operating income | 2,235 | 1,870 | 2,161 |
Other income (expense) | |||
Investment income and other | 54 | 35 | 129 |
Investment impairment | -- | (111) | -- |
Interest expense | (94) | (94) | (62) |
Earnings before income tax expense and equity in income of affiliates | 2,195 | 1,700 | 2,228 |
Income tax expense | 802 | 674 | 815 |
Equity in income of affiliates | 1 | 7 | (3) |
Net earnings including noncontrolling interest | 1,394 | 1,033 | 1,410 |
Net income attributable to noncontrolling interest | (77) | (30) | (3) |
Net income attributable to Best Buy Co., Inc. | $ 1,317 | $ 1,003 | $ 1,407 |
Consolidated Balance Sheets | ||
---|---|---|
($ millions, except footnotes) | February 27, 2010 | February 28, 2009 |
Assets | ||
Current assets | ||
Cash and cash equivalents | $ 1,826 | $ 498 |
Short-term investments | 90 | 11 |
Receivables | 2,020 | 1,868 |
Merchandise inventories | 5,486 | 4,753 |
Other current assets | 1,144 | 1,062 |
Total current assets | 10,566 | 8,192 |
Property and equipment | ||
Land and buildings | 757 | 755 |
Leasehold improvements | 2,154 | 2,013 |
Fixtures and equipment | 4,447 | 4,060 |
Property under capital lease | 95 | 112 |
7,453 | 6,940 | |
Less: Accumulated depreciation | 3,383 | 2,766 |
Property and equipment, net | 4,070 | 4,174 |
Goodwill | 2,452 | 2,203 |
Tradenames, net | 159 | 173 |
Customer relationships, net | 279 | 322 |
Equity and other investments | 324 | 395 |
Other noncurrent assets | 452 | 367 |
Total assets | $ 18,302 | $ 15,826 |
Liabilities and equity | ||
Current liabilities | ||
Accounts payable | $ 5,276 | $ 4,997 |
Unredeemed gift card liabilities | 463 | 479 |
Accrued compensation and related expenses | 544 | 459 |
Accrued liabilities | 1,681 | 1,382 |
Accrued income taxes | 316 | 281 |
Short-term debt | 663 | 783 |
Current portion of long-term debt | 35 | 54 |
Total current liabilities | 8,978 | 8,435 |
Long-term liabilities | 1,256 | 1,109 |
Long-term debt | 1,104 | 1,126 |
Equity | ||
Best Buy Co., Inc. Shareholders' equity | ||
Preferred stock, $1.00 par value | -- | -- |
Common stock, $0.10 par value | 42 | 41 |
Additional paid-in capital | 441 | 205 |
Retained earnings | 5,797 | 4,714 |
Accumulated other comprehensive income (loss) | 40 | (317) |
Total Best Buy Co., Inc. shareholders' equity | 6,320 | 4,643 |
Noncontrolling interest | 644 | 513 |
Total equity | 6,964 | 5,156 |
Total liabilities and equity | $ 18,302 | $ 15,826 |
a. Compute ROE and ROA for 2010.
Do not round until your final answer. Round your answer to two decimal places.
ROE =Answer%
ROA =Answer%
b. Confirm that ROE equals ROE computed using the component measures for profit margin, asset turnover, and financial leverage using: ROE = PM * AT * FL.
Compute the components of ROE.
Do not round until your final answer. Round answers
to two decimal places.
PM =Answer%
AT =Answer
FL =Answer
c. Compute adjusted ROA. Assume a tax rate of: 37.0%.
Round your answer to two decimal places.
Adjusted ROA =Answer%
Solution;-
Get Answers For Free
Most questions answered within 1 hours.