Question

Compute and Analyze Measures for DuPont Disaggregation Analysis Balance sheets and income statements for Costco Wholesale...

Compute and Analyze Measures for DuPont Disaggregation Analysis
Balance sheets and income statements for Costco Wholesale Corporation follow.

Consolidated Statements of Earnings
For Fiscal Years Ended ($ millions) September 1, 2013 September 2, 2012 August 28, 2011
Revenue
Net Sales $102,870 $97,062 $87,048
Membership fees 2,286 2,075 1,867
Total revenue 105,156 99,137 88,915
Operating expenses
Merchandise costs 91,948 86,823 77,739
Selling, general and administrative 10,104 9,518 8,691
Preopening expenses 51 37 46
Operating Income 3,053 2,759 2,439
Other income (expense)
Interest expense (99) (95) (116)
Interest income and other, net 97 103 60
Income before income taxes 3,051 2,767 2,383
Provision for income taxes 990 1,000 841
Net income including noncontrolling interests 2,061 1,767 1,542
Net income attributable to noncontrolling interests (22) (58) (80)
Net income attributable to Costco $ 2,039 $ 1,709 $ 1,462
Consolidated Balance Sheets
($ millions, except par value and share data) September 1, 2013 September 2, 2012
Assets
Current assets
Cash and cash equivalents $ 4,644 $ 3,528
Short-term investments 1,480 1,326
Receivables, net 1,201 1,026
Merchandise inventories 7,894 7,096
Deferred income taxes and other current assets 621 550
Total current assets 15,840 13,526
Property and equipment
Land 4,409 4,032
Buildings and improvements 11,556 10,879
Equipment and fixtures 4,472 4,261
Construction in progress 585 374
21,022 19,546
Less accumulated depreciation and amortization (7,141) (6,585)
Net property and equipment 13,881 12,961
Other assets 562 653
Total assets $ 30,283 $ 27,140
Liabilities and equity
Current liabilities
Accounts payable $ 7,872 $ 7,303
Accrued salaries and benefits 2,037 1,832
Accrued member rewards 710 661
Accrued sales and other taxes 382 397
Deferred membership fees 1,167 1,101
Other current liabilities 1,089 966
Total current liabilities 13,257 12,260
Long-term debt, excluding current portion 4,998 1,381
Deferred income taxes and other liabilities 1,016 981
Total liabilities 19,271 14,622
Equity
Preferred stock, $0.005 par value:
100,000,000 shares authorized; no shares issued and outstanding 0 0
Common stock, $0.005 par value:
900,000,000 shares authorized;
436,839,000 and 432,350,000 shares issued and outstanding 2 2
Additional paid-in-capital 4,670 4,369
Accumulated other comprehensive (loss) income (122) 156
Retained earnings 6,283 7,834
Total Costco stockholders’ equity 10,833 12,361
Noncontrolling interests 179 157
Total equity 11,012 12,518
Total liabilities and equity $ 30,283 $ 27,140

NOTE: Using net income attributable to controlling interests with your computations, when applicable.

a. Compute ROE for 2013.

Do not round until your final answer. Round answers two decimal places.

ROE =Answer%


b. Confirm that ROE equals ROE computed using the component measures for profit margin, asset turnover, and financial leverage using: ROE = PM * AT * FL.

Compute the components of ROE.

Do not round until your final answer. Round answers two decimal places.

PM = Answer%
AT = Answer
FL = Answer

c. Compute adjusted ROA (assume a tax rate of 37%).

Round answer to two decimal places.
  Adjusted ROA =Answer%

Homework Answers

Answer #1

Qa:

ROE 2013 = net income to costco/(share holders equity- non controlling interest)

=2039/(11012-179) =18.82%

Qb:

PM =profit margin =net income to costco/sales =2039/102870 =1.98%

AT=Asset turnover= Sales/avg assets = 102870/[(30,283+27140)/2] =3.58

FL= Financial Leverage = Avg Asset/Equity =(30,283+27140)/2]/(11012-179) =2.795

ROE= PM*AT*FL =1.98*3.58*2.65 =18.78%

Qc:

ROA =Net Income + [Interest Expense*(1-tax rate)] / Total Assets

=(2039+ 99*(1-.37))/30,283 =6.94%

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Compute and Interpret Measures for DuPont Disaggregation Analysis Balance sheets and income statements for 3M Company...
Compute and Interpret Measures for DuPont Disaggregation Analysis Balance sheets and income statements for 3M Company follow. 3M Company Consolidated Statements of Income For Years Ended Dec. 31 ($millions) 2015 2014 2013 Net sales $31,718 $31,821 $30,871 Operating expenses Cost of sales 15,383 16,447 16,106 Selling, general & administrative expenses 6,182 6,469 6,384 Research, development & related expenses 1,763 1,770 1,715 Total operating expenses 23,328 24,686 24,205 Operating income 8,390 7,135 6,666 Interest expense and income Interest expense 149 142...
Compute and Interpret Measures for DuPont Disaggregation Analysis Balance sheets and income statements for 3M Company...
Compute and Interpret Measures for DuPont Disaggregation Analysis Balance sheets and income statements for 3M Company follow. 3M Company Consolidated Statements of Income For Years Ended Dec. 31 ($millions) 2015 2014 2013 Net sales $30,674 $31,821 $30,871 Operating expenses Cost of sales 15,383 16,447 16,106 Selling, general & administrative expenses 6,182 6,469 6,384 Research, development & related expenses 1,763 1,770 1,715 Total operating expenses 23,328 24,686 24,205 Operating income 7,346 7,135 6,666 Interest expense and income Interest expense 149 142...
Compute and Interpret Measures for DuPont Disaggregation Analysis Balance sheets and income statements for 3M Company...
Compute and Interpret Measures for DuPont Disaggregation Analysis Balance sheets and income statements for 3M Company follow. 3M Company Consolidated Statements of Income For Years Ended Dec. 31 ($millions) 2015 2014 2013 Net sales $31,385 $31,821 $30,871 Operating expenses Cost of sales 15,383 16,447 16,106 Selling, general & administrative expenses 6,182 6,469 6,384 Research, development & related expenses 1,763 1,770 1,715 Total operating expenses 23,328 24,686 24,205 Operating income 8,057 7,135 6,666 Interest expense and income Interest expense 149 142...
Direct Computation of Nonoperating Return with Noncontrolling Interest Balance sheets and income statements for Costco Wholesale...
Direct Computation of Nonoperating Return with Noncontrolling Interest Balance sheets and income statements for Costco Wholesale Corporation follow. Costco Wholesale Corporation Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) September 2, 2018 Total revenue $141,576 Operating expenses Merchandise costs 123,152 Selling, general and administrative 13,876 Preopening expenses 68 Operating Income 4,480 Other income (expense) Interest expense 159 Interest income and other, net (121) Income before income taxes 4,442 Provision for income taxes 1,263 Net income including noncontrolling interests...
Analysis and Interpretation of Liquidity and Solvency Balance sheets and income statements for Costco Wholesale Corporation...
Analysis and Interpretation of Liquidity and Solvency Balance sheets and income statements for Costco Wholesale Corporation follow. Costco Wholesale Corporation Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) August 28, 2016 August 30, 2015 August 31, 2014 Revenue Net Sales $116,073 $113,666 $110,212 Membership fees 2,646 2,533 2,428 Total revenue 118,719 116,199 112,640 Operating expenses Merchandise costs 102,901 101,065 98,458 Selling, general and administrative 12,068 11,445 10,899 Preopening expenses 78 65 63 Operating Income 3,672 3,624 3,220 Other...
Costco Wholesale Corporation Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) August 28, 2016...
Costco Wholesale Corporation Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) August 28, 2016 August 30, 2015 August 31, 2014 Revenue Net Sales $116,073 $113,666 $110,212 Membership fees 2,646 2,533 2,428 Total revenue 118,719 116,199 112,640 Operating expenses Merchandise costs 102,901 101,065 98,458 Selling, general and administrative 12,068 11,445 10,899 Preopening expenses 78 65 63 Operating Income 3,672 3,624 3,220 Other income (expense) Interest expense (133) (124) (113) Interest income and other, net 80 104 90 Income before...
Question text Analysis and Interpretation of Profitability Balance sheets and income statements for Best Buy Co.,...
Question text Analysis and Interpretation of Profitability Balance sheets and income statements for Best Buy Co., Inc. follow. Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) February 26, 2011 February 27, 2010 February 28, 2009 Revenue $ 50,272 $ 49,694 $ 45,015 Cost of goods sold 37,611 37,534 34,017 Restructuring charges - cost of goods sold 24 -- -- Gross Profit 12,637 12,160 10,998 Selling, general and administrative expenses 10,325 9,873 8,984 Restructuring charges 198 52 78 Goodwill...
Analysis and Interpretation of Profitability Balance sheets and income statements for Best Buy Co., Inc. follow....
Analysis and Interpretation of Profitability Balance sheets and income statements for Best Buy Co., Inc. follow. Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) February 27, 2010 February 28, 2009 March 1, 2008 Revenue $ 49,694 $ 45,015 $ 40,023 Cost of goods sold 37,534 34,017 30,477 Restructuring charges - cost of goods sold -- -- -- Gross Profit 12,160 10,998 9,546 Selling, general and administrative expenses 9,873 8,984 7,385 Restructuring charges 52 78 -- Goodwill and tradename...
Analysis and Interpretation of Profitability Balance sheets and income statements for Best Buy Co., Inc. follow....
Analysis and Interpretation of Profitability Balance sheets and income statements for Best Buy Co., Inc. follow. Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) February 26, 2011 February 27, 2010 February 28, 2009 Revenue $ 50,272 $ 49,694 $ 45,015 Cost of goods sold 37,611 37,534 34,017 Restructuring charges - cost of goods sold 24 -- -- Gross Profit 12,637 12,160 10,998 Selling, general and administrative expenses 10,325 9,873 8,984 Restructuring charges 198 52 78 Goodwill and tradename...
Analyzing, Forecasting, and Interpreting Both Income Statement and Balance Sheet Following are the income statements and...
Analyzing, Forecasting, and Interpreting Both Income Statement and Balance Sheet Following are the income statements and balance sheets of General Mills, Inc. Income Statement, Fiscal Years Ended ($ millions) May 29, 2011 May 30, 2010 Net Sales $ 14,880.2 $ 14,635.6 Cost of sales 8,926.7 8,835.4 Selling, general and administrative expenses 3,192.0 3,162.7 Divestitures (gain), net (17.4) -- Restructuring, impairment, and other exit costs 4.4 31.4 Operating income 2,774.5 2,606.1 Interest, net 346.3 401.6 Earnings before income tax expense and...