Below is budgeted production and sales information for Flushing Company for the month of December:
Product XXX | Product ZZZ | |
Estimated beginning inventory | 31,000 units | 17,300 units |
Desired ending inventory | 34,800 units | 15,400 units |
Region I, anticipated sales | 327,000 units | 251,000 units |
Region II, anticipated sales | 183,000 units | 142,000 units |
The unit selling price for product XXX is $7 and for product ZZZ is $15. Budgeted production for product ZZZ during the month is
575,800 units
393,000 units
408,400 units
391,100 units
Below is budgeted production and sales information for Flushing Company for the month of December:
Product XXX | Product ZZZ | |
Estimated beginning inventory | 30,800 units | 16,400 units |
Desired ending inventory | 34,800 units | 15,000 units |
Region I, anticipated sales | 301,000 units | 254,000 units |
Region II, anticipated sales | 180,000 units | 148,000 units |
The unit selling price for product XXX is $5 and for product ZZZ is $14. Budgeted sales for the month are
$8,744,000
$12,362,000
$4,415,000
$8,033,000
Budgeted production for product ZZZ during the month is
Budgeted production = (Region I, anticipated sales + Region II, anticipated sales + Desired ending inventory) - Estimated beginning inventory
Budgeted production = (251,000 + 142,000 + 15,400) - 17,300
Budgeted production = 408,400 - 17,300
Budgeted production = 391,100 units
Budgeted sales for the month are
Budgeted sales = (Region I, anticipated sales + Region II, anticipated sales) * selling price for product XXX + (Region I, anticipated sales + Region II, anticipated sales) * selling price for product ZZZ
Budgeted sales = (301,000 + 180,000) * $5 + (254,000 + 148,000) * $14
Budgeted sales = $2,405,000 + $5,628,000
Budgeted sales = $8,033,000
Get Answers For Free
Most questions answered within 1 hours.