Question

Wolverine, Inc. began operations on January 1 of the current year with a $13,000 cash balance....

Wolverine, Inc. began operations on January 1 of the current year with a $13,000 cash balance. 45% of sales are collected in the month of sale; 55% are collected in the month following sale. Similarly, 15% of purchases are paid in the month of purchase, and 85% are paid in the month following purchase. The following data apply to January and February:

January February
  Sales $ 45,000       $ 65,000      
  Purchases 35,000       50,000      
  Operating expenses 8,000       10,000      


If operating expenses are paid in the month incurred and include monthly depreciation charges of $3,500, determine the change in Wolverine's cash balance during February.

$6,750 increase.

$10,250 increase.

$11,750 increase.

$15,250 increase.

Some other amount.

Homework Answers

Answer #1

Solution:

Schedule of change in cash balance
Particulars January February
Opening cash balance $13,000.00 $23,500.00
Add: Cash Collection:
January Sales $20,250.00 $24,750.00
February Sales $29,250.00
Less: Cash payments
January Purchases $5,250.00 $29,750.00
February Purchases $7,500.00
Operating expenses $4,500.00 $6,500.00
Ending Cash balance $23,500.00 $33,750.00
Increase in cash balance february $10,250.00

Hence 2nd option is correct.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Wolverine, Inc. began operations on January 1 of the current year with a $13,000 cash balance....
Wolverine, Inc. began operations on January 1 of the current year with a $13,000 cash balance. 45% of sales are collected in the month of sale; 55% are collected in the month following sale. Similarly, 15% of purchases are paid in the month of purchase, and 85% are paid in the month following purchase. The following data apply to January and February: January February   Sales $ 45,000       $ 65,000         Purchases 35,000       50,000         Operating expenses 8,000      ...
Wolverine, Inc. began operations on January 1 of the current year with a $12,000 cash balance....
Wolverine, Inc. began operations on January 1 of the current year with a $12,000 cash balance. Forty percent of sales are collected in the month of sale; 60% are collected in the month following sale. Similarly, 20% of purchases are paid in the month of purchase, and 80% are paid in the month following purchase. This is jan and Feb. Jan Feb Sales 35000 55000 Purchases 30000 40000 Operating expense 7000 9000 If operating expenses are paid in the month...
Morgan Company's budgeted income statement reflects the following amounts: Sales Purchases Expenses January $ 117,000 $...
Morgan Company's budgeted income statement reflects the following amounts: Sales Purchases Expenses January $ 117,000 $ 75,000 $ 23,700 February 107,000 63,000 23,900 March 122,000 78,250 26,700 April 127,000 81,500 28,300 Sales are collected 50% in the month of sale, 25% in the month following sale, and 24% in the second month following sale. One percent of sales is uncollectible and expensed at the end of the year. Morgan pays for all purchases in the month following purchase and takes...
Colter Company prepares monthly cash budgets. Relevant data from operating budgets for 2017 are as follows:...
Colter Company prepares monthly cash budgets. Relevant data from operating budgets for 2017 are as follows: January February Sales $375,120 $416,800 Direct materials purchases 125,040 130,250 Direct labor 93,780 104,200 Manufacturing overhead 72,940 78,150 Selling and administrative expenses 82,318 88,570 All sales are on account. Collections are expected to be 50% in the month of sale, 30% in the first month following the sale, and 20% in the second month following the sale. Sixty percent (60%) of direct materials purchases...
Zen, Inc. is a merchandiser of herbal teas and begin operations on January 1. The company...
Zen, Inc. is a merchandiser of herbal teas and begin operations on January 1. The company expects sales in its first month of operations to total $2,500. All sales will be cash sales. Inventory purchases during January are expected to equal $600. Purchases are paid for in the month following the month of purchase. No purchase discounts are available. Zen's expected monthly operating expenses are $1,750, $500 of which is for depreciation. No timing differences exist between when cash operating...
Colter Company prepares monthly cash budgets. Relevant data from operating budgets for 2020 are as follows....
Colter Company prepares monthly cash budgets. Relevant data from operating budgets for 2020 are as follows. January February Sales $ 432,000 $ 480,000 Direct materials purchases 144,000 150,000 Direct labor 108,000 120,000 Manufacturing overhead 84,000 90,000 Selling and administrative expenses 94,800 102,000 All sales are on account. Collections are expected to be 50% in the month of sale, 30% in the first month following the sale, and 20% in the second month following the sale. Sixty percent (60%) of direct...
Maleficent Company Limited is preparing budget based on the information below. 1. Budget sales revenues: January...
Maleficent Company Limited is preparing budget based on the information below. 1. Budget sales revenues: January February March $ $ $ Credit sales 550,000 450,000 650,000 Cash sales 65,000 55,000 55,000 Total sales 615,000 505,000 705,000 Past experience indicates that customers usually settle their balances as follows: - 60% of a month's credit sales are collected in the month of sale; and - the remaining 40% of a month's credit sales are collected in the following month. All purchases are...
Budgeting XYZ Corporation is preparing a cash budget for the first two months of the coming...
Budgeting XYZ Corporation is preparing a cash budget for the first two months of the coming year. The following data have been forecasted: January February Sales $ 750,000 $ 800,000 Purchases 450,000 480,000 Operating expenses: Payroll 146,800 167,400 Advertising 52,700 62,800 Rent 8,750 8,750 Depreciation 23,750 23,750 End-of-January balances: Cash 120,000 Bank loan 480,000 Additional data: Sales are 40% cash and 60% credit. The term of credit sales is 2/10, n/30. The collection pattern for credit sales is 80% in...
Nadia Company expects to have a cash balance of $45,300 on January 1, 2020. Nadia has...
Nadia Company expects to have a cash balance of $45,300 on January 1, 2020. Nadia has budgeted the following for the first two months of the year 2020: 1. Collections from customers: January $89,300; February $110,500. 2. Payments to suppliers: January $39,700; February $50,000. 3. Direct labour: January $29,700; February $35,000. Wages are paid in the month they are incurred. 4. Manufacturing overhead: January $25,200; February $30,100. Overhead costs are paid as incurred. 5. Selling and administrative expenses: January $16,100;...
Blue Spruce Corp. prepares monthly cash budgets. Here are relevant data from operating budgets for 2017....
Blue Spruce Corp. prepares monthly cash budgets. Here are relevant data from operating budgets for 2017. January February Sales $360,700 $401,100 Purchases 121,500 131,400 Salaries 84,600 81,000 Administrative expenses 71,000 73,700 Selling expenses 79,000 86,900 All sales and purchases are on account. Budgeted collections and disbursement data are given below. All other expenses are paid in the month incurred except for administrative expenses, which include $1,200 of depreciation per month. Other data. 1. Collections from customers: January $328,100;February $378,200. 2....