Question

The next part of this alternative is to show the impact of changes in balance sheet...

The next part of this alternative is to show the impact of changes in balance sheet accounts (typically current assets and liabilities) as they affect Net Income “accrual based” to Net Cash Flow. Just as when Accounts Receivables balance sheet balances will increase from one year to the next if the cash collected during the year is LESS THAN revenue, the increase will be “subtracted” from Net Income to arrive and Net Cash Flows. Below is a list of accounts from a comparative balance sheet. For each, calculate the “change” from year 1 to year 2 and then indicate whether this change needs to be “added” or “subtracted” on the statement of cash flows.

Account

Year 2

Year 1

Change (calculate)

“added” (+) or “subtracted” (-)

Accounts Receivable

$40,000

$32,000

Unearned Revenue

110,000

70,000

added

Prepaid Insurance

52,000

45,000

Prepaid rent

7,000

4,000

Payroll tax payable

75,000

63,000

Inventory

145,000

122,000

subtracted

Accounts payable

220,000

240,000

20,000

Prepaid taxes

8,400

6,500

Utilities payable

38,000

41,000
Business   Accounting   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1
Account Year 2 Year 1 Change (calculate) “added” (+) or “subtracted” (-)
Accounts Receivable $40,000.00 $32,000.00 $8,000.00 Subtracted
Unearned Revenue $110,000.00 $70,000.00 $40,000.00 Added
Prepaid Insurance $52,000.00 $45,000.00 $7,000.00 Subtracted
Prepaid rent $7,000.00 $4,000.00 $3,000.00 Subtracted
Payroll tax payable $75,000.00 $63,000.00 $12,000.00 Added
Inventory $145,000.00 $122,000.00 $23,000.00 Subtracted
Accounts payable $220,000.00 $240,000.00 -$20,000.00 Subtracted
Prepaid taxes $8,400.00 $6,500.00 $1,900.00 Subtracted
Utilities payable $38,000.00 $41,000.00 -$3,000.00 Subtracted
0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current...
Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 31,000 $ 28,000 Accounts receivable 18,000 20,000 Inventory 58,000 56,000 Prepaid expenses 12,000 10,000 Total current assets 119,000 114,000 Property, plant, and equipment 374,000 354,000 Less accumulated depreciation 190,000 165,000 Net property, plant, and equipment 184,000 189,000 Total assets $ 303,000 $ 303,000 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 13,000 $ 9,000 Accrued liabilities 52,000...
Item 4A. Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance...
Item 4A. Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 31,000 $ 28,000 Accounts receivable 18,000 20,000 Inventory 58,000 56,000 Prepaid expenses 12,000 10,000 Total current assets 119,000 114,000 Property, plant, and equipment 374,000 354,000 Less accumulated depreciation 190,000 165,000 Net property, plant, and equipment 184,000 189,000 Total assets $ 303,000 $ 303,000 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 13,000 $ 9,000 Accrued...
Excerpts from Neuwirth Corporation's comparative balance sheet appear below: Ending Balance Beginning Balance Cash and cash...
Excerpts from Neuwirth Corporation's comparative balance sheet appear below: Ending Balance Beginning Balance Cash and cash equivalents $ 56,000 $ 46,000 Accounts receivable $ 43,000 $ 47,000 Inventory $ 84,000 $ 87,000 Which of the following is the correct treatment within the operating activities section of the statement of cash flows using the indirect method? The change in Accounts Receivable is added to net income; The change in Inventory is subtracted from net income The change in Accounts Receivable is...
The income statement and selected balance sheet information for Direct Products Company for the year ended...
The income statement and selected balance sheet information for Direct Products Company for the year ended December 31 are presented below. Income Statement   Sales Revenue $ 42,600   Expenses:        Cost of Goods Sold 18,000        Depreciation Expense 1,400        Salaries and Wages Expense 8,400        Rent Expense 3,900        Insurance Expense 1,600        Interest Expense 1,500        Utilities Expense 1,100   Net Income $ 6,700 Selected Balance Sheet Accounts Ending Balances Beginning Balances   Accounts Receivable $ 565     $ 590       Inventory 830     690       Accounts Payable...
The income statement and selected balance sheet information for Direct Products Company for the year ended...
The income statement and selected balance sheet information for Direct Products Company for the year ended December 31 are presented below. Income Statement   Sales Revenue $ 42,600   Expenses:        Cost of Goods Sold 18,000        Depreciation Expense 1,400        Salaries and Wages Expense 8,400        Rent Expense 3,900        Insurance Expense 1,600        Interest Expense 1,500        Utilities Expense 1,100   Net Income $ 6,700 Selected Balance Sheet Accounts Ending Balances Beginning Balances   Accounts Receivable $ 565     $ 590       Inventory 830     690       Accounts Payable...
The income statement and selected balance sheet information for Calendars Incorporated for the year ended December...
The income statement and selected balance sheet information for Calendars Incorporated for the year ended December 31 is presented below. Income Statement   Sales Revenue $ 72,000   Expenses:        Cost of Goods Sold 33,000        Depreciation Expense 15,400        Salaries and Wages Expense 9,400        Rent Expense 1,900        Insurance Expense 1,000        Interest Expense 900        Utilities Expense 700      Net Income $ 9,700    Selected Balance Sheet Accounts Ending Balances Beginning Balances   Inventory $ 435 $ 500   Accounts Receivable 1,500 1,260   Accounts Payable 1,360 1,620   Salaries...
Selected balance sheet information and the income statement for Fountainhead Corporation for the current year are...
Selected balance sheet information and the income statement for Fountainhead Corporation for the current year are presented below.    Selected Balance Sheet Accounts Prior Year Current Year   Accounts Receivable $ 28,300 $ 19,500   Merchandise Inventory 39,000 42,900   Prepaid Rent 2,900 0   Accounts Payable 22,400 29,200   Salaries and Wages Payable 5,800 8,700 Income Statement   Sales Revenue $ 585,000   Expenses:      Cost of Goods Sold 332,000      Depreciation Expense 39,000      Salaries Expense 58,500      Rent Expense 23,400      Insurance Expense 23,400      Interest Expense 21,450      Utilities Expense...
Balance sheet data for Kilroy Company for 2022 appears below: January 1, 2022 December 31, 2022...
Balance sheet data for Kilroy Company for 2022 appears below: January 1, 2022 December 31, 2022 ASSETS: Cash 22,000 58,000 Accounts receivable 63,000 15,000 Inventory 78,000 89,000 Land 56,000 91,000 LIABILITIES + EQUITY: Accounts payable 24,000 33,000 Income taxes payable 17,000 26,000 Notes payable 79,000 67,000 Common stock 70,000 84,000 Retained earnings 29,000 43,000 Kilroy Company's 2022 income statement is given below: Sales revenue 246,000 Cost of goods sold 159,000 Loss on sale of land 52,000 Income tax expense 14,000...
The income statement and selected balance sheet information for Direct Products Company for the year ended...
The income statement and selected balance sheet information for Direct Products Company for the year ended December 31 are presented below. Income Statement   Sales Revenue $ 45,600   Expenses:        Cost of Goods Sold 19,500        Depreciation Expense 1,700        Salaries and Wages Expense 8,700        Rent Expense 4,200        Insurance Expense 1,750        Interest Expense 1,650        Utilities Expense 1,250   Net Income $ 6,850 Selected Balance Sheet Accounts Ending Balances Beginning Balances   Accounts Receivable $ 575     $ 610       Inventory 860     705       Accounts Payable...
Please answer asap Corporation’s comparative balance sheet shows a $41,000 decrease in accounts receivable and a...
Please answer asap Corporation’s comparative balance sheet shows a $41,000 decrease in accounts receivable and a $77,000 increase in accounts payable. The company paid $91,000 in cash dividends during the year and reports the following data from the income statement: $690,000 net sales $360,000 gross profit $490,000 operating expenses (excluding depreciation) $43,000 depreciation expense $29,000 interest revenue $71,000 interest expense What is the amount of net cash provided (used) by operating activities?
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT