The income statement and selected balance sheet information for Direct Products Company for the year ended December 31 are presented below. |
Income Statement | ||
Sales Revenue | $ | 42,600 |
Expenses: | ||
Cost of Goods Sold | 18,000 | |
Depreciation Expense | 1,400 | |
Salaries and Wages Expense | 8,400 | |
Rent Expense | 3,900 | |
Insurance Expense | 1,600 | |
Interest Expense | 1,500 | |
Utilities Expense | 1,100 | |
Net Income | $ | 6,700 |
Selected Balance Sheet Accounts | ||||
Ending Balances | Beginning Balances | |||
Accounts Receivable | $ | 565 | $ | 590 |
Inventory | 830 | 690 | ||
Accounts Payable | 425 | 470 | ||
Prepaid Rent | 27 | 21 | ||
Prepaid Insurance | 26 | 30 | ||
Salaries and Wages Payable | 68 | 44 | ||
Utilities Payable | 22 | 16 | ||
Required: |
Prepare the cash flows from operating activities section of the statement of cash flows using the indirect method. (Amounts to be deducted should be indicated with a minus sign.) |
Statement of cash flow (Indirect method) | |||||||
Cash flow from operating activities | |||||||
Net income | 6,700 | ||||||
Adjustments to reconcile net income to net | |||||||
cash from operating activities | |||||||
Depreciation expense | 1,400 | ||||||
Decrease in accounts receivable | 25 | ||||||
increase in inventory | -140 | ||||||
Decrease in accounts payable | -45 | ||||||
increase in prepaid rent | -6 | ||||||
Decrease in prepaid inurance | 4 | ||||||
increase in salary and wages payable | 24 | ||||||
increase in utilities payable | 6 | ||||||
Net cash flow from operating activities | 7,968 | ||||||
Get Answers For Free
Most questions answered within 1 hours.