Question

The income statement and selected balance sheet information for Direct Products Company for the year ended...

The income statement and selected balance sheet information for Direct Products Company for the year ended December 31 are presented below.

Income Statement
  Sales Revenue $ 45,600
  Expenses:
       Cost of Goods Sold 19,500
       Depreciation Expense 1,700
       Salaries and Wages Expense 8,700
       Rent Expense 4,200
       Insurance Expense 1,750
       Interest Expense 1,650
       Utilities Expense 1,250
  Net Income $ 6,850
Selected Balance Sheet Accounts
Ending Balances Beginning Balances
  Accounts Receivable $ 575     $ 610    
  Inventory 860     705    
  Accounts Payable 435     490    
  Prepaid Rent 31     23    
  Prepaid Insurance 28     34    
  Salaries and Wages Payable 74     47    
  Utilities Payable 26     18    
Required:

Prepare the cash flows from operating activities section of the statement of cash flows using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)

Homework Answers

Answer #1

Solution:

Direct Products Company
Statement of Cash Flows (Partial)
For the year Ended December 31
Particulars Details Amount
Cash Flow from Operating Activities:
Net Income $6,850.00
Adjustments to reconcile net income to net cash provided by operations:
Depreciation Expense $1,700.00
Decrease in accounts receivables ($610 - $575) $35.00
Increase in inventory ($860 - $705) -$155.00
Increase in prepaid rent ($31 - $23) -$8.00
Decrease in Prepaid Insurance ($34 - $28) $6.00
Decrease in accounts payable ($490 - $435) -$55.00
Increase in salaries and wages payable ($74 - $47) $27.00
Increase in utilities payable ($26 - $18) $8.00 $1,558.00
Net Cash provided by operating activities $8,408.00
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The income statement and selected balance sheet information for Direct Products Company for the year ended...
The income statement and selected balance sheet information for Direct Products Company for the year ended December 31 are presented below. Income Statement   Sales Revenue $ 42,600   Expenses:        Cost of Goods Sold 18,000        Depreciation Expense 1,400        Salaries and Wages Expense 8,400        Rent Expense 3,900        Insurance Expense 1,600        Interest Expense 1,500        Utilities Expense 1,100   Net Income $ 6,700 Selected Balance Sheet Accounts Ending Balances Beginning Balances   Accounts Receivable $ 565     $ 590       Inventory 830     690       Accounts Payable...
The income statement and selected balance sheet information for Direct Products Company for the year ended...
The income statement and selected balance sheet information for Direct Products Company for the year ended December 31 are presented below. Income Statement   Sales Revenue $ 42,600   Expenses:        Cost of Goods Sold 18,000        Depreciation Expense 1,400        Salaries and Wages Expense 8,400        Rent Expense 3,900        Insurance Expense 1,600        Interest Expense 1,500        Utilities Expense 1,100   Net Income $ 6,700 Selected Balance Sheet Accounts Ending Balances Beginning Balances   Accounts Receivable $ 565     $ 590       Inventory 830     690       Accounts Payable...
The income statement and selected balance sheet information for Calendars Incorporated for the year ended December...
The income statement and selected balance sheet information for Calendars Incorporated for the year ended December 31 is presented below. Income Statement   Sales Revenue $ 72,000   Expenses:        Cost of Goods Sold 33,000        Depreciation Expense 15,400        Salaries and Wages Expense 9,400        Rent Expense 1,900        Insurance Expense 1,000        Interest Expense 900        Utilities Expense 700      Net Income $ 9,700    Selected Balance Sheet Accounts Ending Balances Beginning Balances   Inventory $ 435 $ 500   Accounts Receivable 1,500 1,260   Accounts Payable 1,360 1,620   Salaries...
Selected balance sheet information and the income statement for Fountainhead Corporation for the current year are...
Selected balance sheet information and the income statement for Fountainhead Corporation for the current year are presented below.    Selected Balance Sheet Accounts Prior Year Current Year   Accounts Receivable $ 28,300 $ 19,500   Merchandise Inventory 39,000 42,900   Prepaid Rent 2,900 0   Accounts Payable 22,400 29,200   Salaries and Wages Payable 5,800 8,700 Income Statement   Sales Revenue $ 585,000   Expenses:      Cost of Goods Sold 332,000      Depreciation Expense 39,000      Salaries Expense 58,500      Rent Expense 23,400      Insurance Expense 23,400      Interest Expense 21,450      Utilities Expense...
Lansing Company’s current-year income statement and selected balance sheet data at December 31 of the current...
Lansing Company’s current-year income statement and selected balance sheet data at December 31 of the current and prior years follow. LANSING COMPANY Income Statement For Current Year Ended December 31 Sales revenue $ 133,200 Expenses Cost of goods sold 54,000 Depreciation expense 18,000 Salaries expense 30,000 Rent expense 10,200 Insurance expense 5,000 Interest expense 4,800 Utilities expense 4,000 Net income $ 7,200    LANSING COMPANY Selected Balance Sheet Accounts At December 31 Current Year Prior Year Accounts receivable $ 6,800...
Lansing Company’s 2017 income statement and selected balance sheet data (for current assets and current liabilities)...
Lansing Company’s 2017 income statement and selected balance sheet data (for current assets and current liabilities) at December 31, 2016 and 2017, follow. LANSING COMPANY Income Statement For Year Ended December 31, 2017 Sales revenue $142,200 Expenses Cost of goods sold 57,000 Depreciation expense 19,500 Salaries expense 33,000 Rent expense 10,500 Insurance expense 5,300 Interest expense 5,100 Utilities expense 4,300 Net income $7,500    LANSING COMPANY Selected Balance Sheet Accounts At December 31 2017 2016 Accounts receivable $7,100 $8,800 Inventory...
Lansing Company’s 2015 income statement and selected balance sheet data (for current assets and current liabilities)...
Lansing Company’s 2015 income statement and selected balance sheet data (for current assets and current liabilities) at December 31, 2014 and 2015, follow. LANSING COMPANY Income Statement For Year Ended December 31, 2015 Sales revenue $ 64,000 Expenses Cost of goods sold 19,000 Depreciation expense 4,500 Salaries expense 8,000 Rent expense 2,500 Insurance expense 1,900 Interest expense 1,800 Utilities expense 1,100 Net income $ 25,200 LANSING COMPANY Selected Balance Sheet Accounts At December 31 2015 2014 Accounts receivable $ 3,700...
The following information applies to the questions displayed below.] Lansing Company’s current-year income statement and selected...
The following information applies to the questions displayed below.] Lansing Company’s current-year income statement and selected balance sheet data at December 31 of the current and prior years follow. LANSING COMPANY Income Statement For Current Year Ended December 31 Sales revenue $ 118,200 Expenses Cost of goods sold 49,000 Depreciation expense 15,500 Salaries expense 25,000 Rent expense 9,700 Insurance expense 4,500 Interest expense 4,300 Utilities expense 3,500 Net income $ 6,700    LANSING COMPANY Selected Balance Sheet Accounts At December...
Using the following income statement and additional year-end information. SONAD COMPANY Income Statement For Year Ended...
Using the following income statement and additional year-end information. SONAD COMPANY Income Statement For Year Ended December 31 Sales $ 1,516,000 Cost of goods sold 742,840 Gross profit 773,160 Operating expenses Salaries expense $ 207,692 Depreciation expense 36,384 Rent expense 40,932 Amortization expenses—Patents 4,548 Utilities expense 16,676 306,232 466,928 Gain on sale of equipment 6,064 Net income $ 472,992 Accounts receivable $ 31,050 increase Accounts payable $ 8,625 decrease Inventory 24,225 increase Salaries payable 4,700 decrease Prepare the operating activities...
Required information Use the following information for the Problems below. [The following information applies to the...
Required information Use the following information for the Problems below. [The following information applies to the questions displayed below.] Lansing Company’s current-year income statement and selected balance sheet data at December 31 of the current and prior years follow. LANSING COMPANY Income Statement For Current Year Ended December 31 Sales revenue $ 97,200 Expenses Cost of goods sold 42,000 Depreciation expense 12,000 Salaries expense 18,000 Rent expense 9,000 Insurance expense 3,800 Interest expense 3,600 Utilities expense 2,800 Net income $...