Question

1. A physician is considering opening a home health agency to serve her patients and others...

1. A physician is considering opening a home health agency to serve her patients and others in the community. She read the home health industry in 2015 is expected to earn $5.3 billion on $73 billion in revenues (IBIS World). Create a scratch budget for the physician based on the assumptions below. How is the agency expected to perform relative to the industry?

Total visits:   12,000

Reimbursement per visit:   $75

Management and support salaries: $120,000 (1 office manager and 1 clerical support)

Staff productivity:   2,000 patients per year (8 patients/day * 5 days/week * 50 weeks/year)

Staff wage:       $30 per hour for 2,080 hours per year

FICA:           7.65% of total salary

Health insurance:   $500 per month per employee

Retirement:       5% of total salary

Supplies:       $7.50 per visit

Travel:           10 miles per visit @ 50¢per mile

Rent:           $2,000 per month

Insurance:       $1,000 per month

Utilities:           $24,500

Other:           2% of non-salary and fringe benefit expenses

Total Revenue:           $_________

Management & clerical salaries:   $_________

Staff salaries:           __________

FICA:               __________

Health insurance:       __________

Retirement:           __________

Supplies:           __________

Travel:               __________  

Rent:               __________  

Insurance:           __________

Utilities:               __________

Miscellaneous expense:    __________

Total Expense:           $_________

Profit:               $_________

Margin:               __________

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
A new physician clinic is opening and the following monthly assumptions were made: The expense budget...
A new physician clinic is opening and the following monthly assumptions were made: The expense budget was constructed assuming that staff salaries and associated fringe benefits, supplies and freight were variable costs - costs that increase with each patient served. Total variable costs are $425.000 or $529.27 of cost per patient assuming that 803 patients are seen each month in this new clinic. The total monthly cost is $530,000. The fixed cost is determined by subtracting the total variable cost...
Angus Insurance Agency prepares monthly financial statements. Presented below is an income statement for the month...
Angus Insurance Agency prepares monthly financial statements. Presented below is an income statement for the month of June that is correct on the basis of information considered. ANGUS INSURANCE AGENCY Income Statement For the Month Ended June 30 ——————————————————————————————————————————— Revenues Service Revenue €35,000 Expenses Salaries and wages expense €6,000 Rent expense 4,200 Depreciation expense 2,800 Advertising expense      800 Total expenses 13,800 Net income €21,200 Additional Data: When the income statement was prepared, the company accountant neglected to take into...
On April 1, 2017, Jiro Nozomi created a new travel agency, Adventure Travel. The following transactions...
On April 1, 2017, Jiro Nozomi created a new travel agency, Adventure Travel. The following transactions occurred during the company’s first month. April 1 Nozomi invested $41,000 cash and computer equipment worth $35,000 in the company in exchange for common stock. 2 The company rented furnished office space by paying $1,700 cash for the first month’s (April) rent. 3 The company purchased $1,700 of office supplies for cash. 10 The company paid $2,300 cash for the premium on a 12-month...
Assume it is now December 31, 2017 and Nicole has just completed her first year of...
Assume it is now December 31, 2017 and Nicole has just completed her first year of operations at Nicole’s Getaway Spa. After looking through her trial balance, she noticed that there are some items that have either not been recorded or are no longer up-to-date. Nicole’s Getaway Spa is renting its space at a cost of $600 per month. On September 1, 2017, Nicole paid eight months’ rent in advance using cash. This prepayment was recorded in the account Prepaid...
What is Medicare Part C? Provides the aged with home health care Provides the aged with...
What is Medicare Part C? Provides the aged with home health care Provides the aged with prescription drugs Enables low-income aged to participate in Medicaid Provides a voluntary managed care option for the aged How is Medicaid financed? It is financed entirely by the federal government. It is financed entirely by the state. States receive the same percentage of federal support. States with lower per capita incomes receive a greater percentage of federal support If a healthcare system is "free"...
Required information [The following information applies to the questions displayed below.] On December 1, Year 1,...
Required information [The following information applies to the questions displayed below.] On December 1, Year 1, John and Patty Driver formed a corporation called Susquehanna Equipment Rentals. The new corporation was able to begin operations immediately by purchasing the assets and taking over the location of Rent-It, an equipment rental company that was going out of business. The newly formed company uses the following accounts. Cash Capital Stock Accounts Receivable Retained Earnings Prepaid Rent Dividends Unexpired Insurance Income Summary Office...
Ms. Freida has started a new Landscaping business in the name of Freida’s Ferns on March...
Ms. Freida has started a new Landscaping business in the name of Freida’s Ferns on March 1st, 2020. Following transactions have taken place during the first month of operation. March 1st – Started Freida’s Ferns by bringing in $ 15,000 in cash and $ 5,000 worth of equipment. March 1st – Took an office space on rent of $ 1,000 per month and paid 3 months rent in advance. March 1st – Recruited 4 members to work on landscaping and...
Problem 4-6A Roadside Travel Court was organized on July 1, 2016, by Betty Johnson. Betty is...
Problem 4-6A Roadside Travel Court was organized on July 1, 2016, by Betty Johnson. Betty is a good manager but a poor accountant. From the trial balance prepared by a part-time bookkeeper, Betty prepared the following income statement for her fourth quarter, which ended June 30, 2017. ROADSIDE TRAVEL COURT Income Statement For the Quarter Ended June 30, 2017 Revenues   Rent revenue $216,900 Operating expenses   Advertising expense $ 3,830   Salaries and wages expense 84,370   Utilities expense 945   Depreciation expense 2,925...
McGinn Chemical Company, located in Monroe, Louisiana, has one product, a liquid chemical, which it is...
McGinn Chemical Company, located in Monroe, Louisiana, has one product, a liquid chemical, which it is selling to paper mills for use in producing paper. McGinn Chemical Company’s total sales are $2,000,000 per year. McGinn Chemical has been manufacturing the product for 10 years, but it is considering letting Herrington Industries, a large manufacturing company, make it for them. If they let Herrington manufacturer the product, McGinn would buy it from Herrington and then resell the product to the paper...
Problem 3-1 (Algorithmic) Schedule C (LO 3.1) Scott Butterfield is self-employed as a CPA. He uses...
Problem 3-1 (Algorithmic) Schedule C (LO 3.1) Scott Butterfield is self-employed as a CPA. He uses the cash method of accounting, and his Social Security number is 644-47-7833. His principal business code is 541211. Scott's CPA practice is located at 678 Third Street, Riverside, CA 92860. Scott’s income statement for the year shows the following: Income Statement Scott Butterfield, CPA Income Statement 12/31/2017 Current Period Prior Period 1/1/2017 to 12/31/2017 1/1/2016 to 12/31/2016 REVENUES Tax Services $156,400 $72,154 Accounting Services...