Question

Today is December 31, 2018. Today, we started the Hilo Tourism Company. To start the business,...

Today is December 31, 2018. Today, we started the Hilo Tourism Company. To start the business, the owners have invested $25,000 into the business from their own pocket. In addition, the company borrowed $15,000 at a 10 percent simple interest rate. Thus, the company has $40,000 to work with. The company will use $10,000 of this money for operating cash. The company will use the remaining money to purchase a tourism van for $30,000 on December 31st. The company will pay interest only on the loan. The Hilo Tourism Company will contract our services to Royal Cruise Line who has agreed to pay us $160,000 in the year 2019 for providing tours to high-class customers from the Hilo dock to the Volcano. All sales are cash sales. Hilo Tourism Company will have the following expenses in the year 2019. The van will wear out by $5,000 per year. Insurance will cost $12,000 per year. It will cost $20,000 per year for the driver and $16,000 per year for the tour guide. Fuel and repairs combined will cost $40,000 per year. All operating expenses, except depreciation, are cash operating expenses. The company is in a 10 percent tax bracket. One half of the firm’s 2019 net income will be paid out to the owners as a dividend and the other half of the firm’s net income will be retained within the firm. Create an Income Statement for the year ending, December 31, 2019. CREATE ONLY AN INCOME STATEMENT TO ANSWER THIS QUESTION. I WILL ASK YOU TO PRODUCE ADDITIONAL STATEMENTS IN OTHER QUESTIONS

Homework Answers

Answer #1
Hilo Tourism Company
Income Statement For the year ending December 2019
Particulars $ $
Revenue
Contract with Royal Cruise Line 160000
Total Revenue 160000 160000
Operating Expenses
Drivers Salary 20000
Guide Salary 16000
Fuel and Repair 40000
Interest on borrowings 1500
Insurance 12000
Total opreating Expenses(a) 89500
Non Operating Expenses
Depreciation 5000
Total Non Operating Expenses (b) 5000
Total Expenditure(a+b) 94500 94500
Net Income Before Tax 65500
Income Tax @10% 6550
Net Income After Tax 58950
Dividend to owners (50%) 29475
Balance Transferred to Retained Earnings (50%) 29475
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Today is December 31, 2018. Today, we started the Hilo Tourism Company. To start the business,...
Today is December 31, 2018. Today, we started the Hilo Tourism Company. To start the business, the owners have invested $25,000 into the business from their own pocket. In addition, the company borrowed $15,000 at a 10 percent simple interest rate. Thus, the company has $40,000 to work with. The company will use $10,000 of this money for operating cash. The company will use the remaining money to purchase a tourism van for $30,000 on December 31st. The company will...
Assume that today is December 31, 2018, and that the following information applies to Abner Airlines:...
Assume that today is December 31, 2018, and that the following information applies to Abner Airlines: After-tax operating income [EBIT(1 - T)] for 2019 is expected to be $500 million. The depreciation expense for 2019 is expected to be $180 million. The capital expenditures for 2019 are expected to be $400 million. No change is expected in net operating working capital. The free cash flow is expected to grow at a constant rate of 6% per year. The required return...
The following is selected financial information of Katy Inc. for the year ended December 31, 2018....
The following is selected financial information of Katy Inc. for the year ended December 31, 2018. Cash assets $ 84,000 Operating cash flows 78,000 Sales 163,600 Stockholders’ equity 169,400 Cost of goods sold 104,000 Financing cash flows (10,800) Total liabilities 64,000 Noncash assets 149,400 Investing cash flows (4,800) Other expenses    40,000 Net income   19,600 Cash at beginning of the year      21,600 Prepare an income statement, balance sheet and statement of cash flows for Katy Inc. at December 31, 2018.
Post-Closing Trial Balance December 31, 2018 Debit Credit Cash      18,200 Accounts receivable        3,960 Supplies        1,380
Post-Closing Trial Balance December 31, 2018 Debit Credit Cash      18,200 Accounts receivable        3,960 Supplies        1,380 Prepaid insurance           750 Prepaid rent        3,800 Furniture        5,000 Accumulated depreciation, furniture           450 Equipment        8,000 Accumulated depreciation, equipment        4,000 Accounts payable        2,700 Accrued liabilities           190 Unearned service revenue        1,900 Common shares      20,000 Retained earnings      11,850 Total      41,090      41,090 PREPARE JOURNAL ENTRIES (+ADJUSTING ONES IF NEEDED) Business Activities for January, 2019 On January 4, 2019, Linda paid the outstanding accounts payable balance from December 31, 2018. On...
Sanchez Company engaged in the following transactions during Year 1: Started the business by issuing $11,700...
Sanchez Company engaged in the following transactions during Year 1: Started the business by issuing $11,700 of common stock for cash. The company paid cash to purchase $7,200 of inventory. The company sold inventory that cost $4,600 for $9,150 cash. Operating expenses incurred and paid during the year, $4,100. Sanchez Company engaged in the following transactions during Year 2: The company paid cash to purchase $10,000 of inventory. The company sold inventory that cost $8,800 for $15,750 cash. Operating expenses...
The balance sheet for December 31, 2018, December 31, 2017, and the income statement for the...
The balance sheet for December 31, 2018, December 31, 2017, and the income statement for the year ended December 31, 2018, for Rocket Company follows. Rocket Company Balance Sheet December 31, 2018 and 2017 2018    2017 Assets Cash $ 25,000    $ 20,000 Accounts receivable, net 60,000    70,000 Inventory 80,000    100,000 Land 50,000    50,000 Building and equipment 130,000*   115,000 Accumulated depreciation (85,000)   (70,000) Total assets $260,000    $285,000 Liabilities and Stockholders' Equity Accounts payable $ 30,000    $ 35,000 Income taxes payable 4,000   ...
It's been a year since Brian, a self-employed professional accountant, started his business on December 31,...
It's been a year since Brian, a self-employed professional accountant, started his business on December 31, 2019. During the year, he provided accounting services and earned # 120 million. He has an accountant and two clerks. He himself has a monthly salary of 81,500,000 and pays 712,600,000 and 110,800,000 a year, respectively, to the accountant and clerk. The total PIT and social security costs for Bat and his staff for the year are 89936000. The cost of office supplies, including...
The Not-too-tough company started its operation in 2018. Its balance sheet for December 31, 2018, showed...
The Not-too-tough company started its operation in 2018. Its balance sheet for December 31, 2018, showed the following account balances (there were no other accounts listed, numbers are in thousands): Assets Assets 2019 Cash and cash equivalents 400 Inventory 59 Accounts receivable 90 Property, plants, and equipment 100 Less: accumulated depreciation (10) Property and equipment – net 90 Prepaid rent 0 Total Assets 639 Liabilities and Equity Liabilities and Equity 2019 Accounts payable 50 Advance from customers 40 Wages payables...
Income Statement Covid Company for the year ended December 31, 2019 shows sales revenue $6,000,000 and...
Income Statement Covid Company for the year ended December 31, 2019 shows sales revenue $6,000,000 and COGS $3,800,000 . Accounts receivable increased $250,000 during the year, and inventory decreased $300,000. Accounts payable to suppliers of merchandise decreased $450,000 during the year. Accrued expenses payable decreased $90,000 during the year. Operating expenses include depreciation expense of $1,600,000. Depreciation expense was $100,000. Prepare Statement of Cash Flow Operating Activities Section for Covid Company.
QUESTION 22 Henderson Corporation includes in its results for the year ended December 31, 2019 the...
QUESTION 22 Henderson Corporation includes in its results for the year ended December 31, 2019 the following items: Gain on Sale of Investments $20,000 Cash 1,600,000 Interest Expense 15,000 Cost of Goods Sold 4,500,000 Selling Expenses 500,000 Restructuring Costs 344,000 Accounts Payable 40,000 Sales 7,600,000 Administrative Expenses 96,000 Sales Returns 200,000 Additional Information: 1) Henderson’s effective tax rate is 30%. 2) Henderson sells the assets of a particular division on December 15, 2019 at a price of $500,000. The net...