Question

Hector Company reports the following:      July August September Sales $ 15,000 $ 23,000 $ 27,000...

Hector Company reports the following:

    

July August September
Sales $ 15,000 $ 23,000 $ 27,000
Purchases 9,000 13,800 15,000


Payments for purchases are made in the month after purchase. Selling expenses are 16% of sales, administrative expenses are 11% of sales, and both are paid in the month of sale. Rent expense of $2,100 is paid monthly. Depreciation expense is $1,400 per month.

Prepare a schedule of budgeted cash payments for August and September.

HECTOR COMPANY
Budgeted Cash Payments
For August and September
August September
Payments for:

Homework Answers

Answer #1
HECTOR COMPANY
Budgeted Cash Disbursements
For August and September
August September
Payments for merchandise 9000 13800
Selling expenses 3680 4320
Administrative expenses 2530 2970
Rent expense 2100 2100
Total cash disbursements 17310 23190
Workings:
Selling expenses:
August = 23000*16%=$3680
September=27000*16%=$4320
Administrative expenses:
August = 23000*11%=$2530
September=27000*11%=$2970
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
C. The Sun Pacific Company budgeted the following sales: July​​200,000 August​​210,000 September​190,000 Sales in May were...
C. The Sun Pacific Company budgeted the following sales: July​​200,000 August​​210,000 September​190,000 Sales in May were 190,000 and in June 180,000. 60% of sales are cash, 30% of sales are to be collected the next month, and the remaining 10% in 2 months. Budgeted purchases of the required materials for production are: July​​100,000 August​​105,000 September​95,000 Purchases in June were 90,000. 70% of purchases are cash and 30% should be paid the next month. Direct Labor is 35% of purchases Selling...
Jones company has sales of $400,000 in July and $500,000 in August. It’s purchases are $250,000...
Jones company has sales of $400,000 in July and $500,000 in August. It’s purchases are $250,000 in July and $300,000 in August. Accounts payable at the beginning of July are $110,000. All sales are for cash. Payments for purchases are paid for half in the month of purchase and half in the following month. Expenses for each month are the following; rent $10,000; depreciation, $4,000; Utilities, $1,000; sales salaries, 10% of sales; administrative expenses, 5% of sales. Prepare a cash...
Company B is a merchandising Company. Estimated sales for July, August, and September will be $200,000,...
Company B is a merchandising Company. Estimated sales for July, August, and September will be $200,000, $190,000, and $210,000, respectively. Each month’s ending inventory must equal 20% of the cost of next month’s sales. The average gross profit ration is 60%. The company pays for 40% of its merchandise purchase in the month of purchase and the remaining 60% in the month following the purchase. 1. How much is the budgeted merchandise purchase in August? 2. How much is the...
Benson is a retail company specializing in men’s hats. Its budget director prepared the list of...
Benson is a retail company specializing in men’s hats. Its budget director prepared the list of expected operating expenses that follows. All items are paid when incurred except sales commissions and utilities, which are paid in the month following their incurrence. July is the first month of operations, so there are no beginning account balances. July August September Salary expense $ 17,500 $ 17,500 $ 17,500 Sales commissions (4 percent of sales) 3,500 3,500 3,500 Supplies expense 280 310 340...
Cash Budget Background: Sales for July, August, and September are expected to be $200,000, $210,000, and...
Cash Budget Background: Sales for July, August, and September are expected to be $200,000, $210,000, and $190,000, respectively, for Pasta Company. All sales are on account and are collected 50% in the month of the sale and 45% in the following month. The remaining 5% is determined to be uncollectible. Raw materials are purchased one month before being needed, and all purchases and expenses are paid for as incurred. The cash balance at 8/1/2017 is $8750. Activities for the quarter...
Beech’s managers have made the following additional assumptions and estimates: 1. Estimated sales for July, August,...
Beech’s managers have made the following additional assumptions and estimates: 1. Estimated sales for July, August, September, and October will be $280,000, $300,000, $290,000, and $310,000, respectively. 2. All sales are on credit and all credit sales are collected. Each month’s credit sales are collected 35% in the month of sale and 65% in the month following the sale. All of the accounts receivable at June 30 will be collected in July. 3. Each month’s ending inventory must equal 25%...
Bluebird Ltd has provided the following forecasted items for the months of July through to September...
Bluebird Ltd has provided the following forecasted items for the months of July through to September 2020. July August September $ $ $ Sales 13,000 14,000 15,000 Purchases 9,400 8,000 10,000 Operating expenses 3,600 6,400 5,000 Other Information: • 35% of Sales are cash sales, the remaining 65% of credit sales which are collected as follows: o 30% in the month of the sale o 40% in the month after the sale o 28% in the 2nd month after the...
A company has budgeted direct materials purchases of $320000 in July and $480000 in August. Past...
A company has budgeted direct materials purchases of $320000 in July and $480000 in August. Past experience indicates that the company pays for 70% of its purchases in the month of purchase and the remaining 30% in the next month. During August, the following items were budgeted: Wages Expense $110000 Purchase of office equipment 68000 Selling and Administrative Expenses 45000 Depreciation Expense 32000 The budgeted cash disbursements for August are
Ruddy is a retail company specializing in men’s hats. Its budget director prepared the list of...
Ruddy is a retail company specializing in men’s hats. Its budget director prepared the list of expected operating expenses that follows. All items are paid when incurred except sales commissions and utilities, which are paid in the month following their incurrence. July is the first month of operations, so there are no beginning account balances. July August September   Salary expense $ 18,500 $ 18,500 $ 18,500   Sales commissions (4 percent of sales) 2,700 2,700 2,700   Supplies expense 330 360 390...
3. CDE Ltd has provided the following budgeted Income Statement extract for the July-September quarter in...
3. CDE Ltd has provided the following budgeted Income Statement extract for the July-September quarter in 2020. July             August       September $,000               $’000               $’000 Sales (all on credit) 85                    88                    91 Purchases (43)                  (45)                 (47) Depreciation expense (5)                    (5)                   (5) Electricity expense (6)                    (6)                   (6) Other expenses (25)                  (25)                 (25) You are also given the following additional information: All sales are collected in cash the month after sale. All purchases are made on credit and paid for in cash the month...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT