Question

Exercise 12-5 The following information is available for Splish Brothers Inc. for the year ended December...

Exercise 12-5 The following information is available for Splish Brothers Inc. for the year ended December 31, 2017. Beginning cash balance $ 47,835 Accounts payable decrease 3,933 Depreciation expense 172,206 Accounts receivable increase 8,717 Inventory increase 11,693 Net income 301,998 Cash received for sale of land at book value 37,205 Cash dividends paid 12,756 Income taxes payable increase 4,996 Cash used to purchase building 307,207 Cash used to purchase treasury stock 27,638 Cash received from issuing bonds 212,600 Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).) Splish Brothers Inc. Statement of Cash Flows—Indirect Method $ Adjustments to reconcile net income to $ $

Business   Accounting   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1
Particulars Amount
Net Profit as per profit and loss account            301,998
Add: Adjustments
Depreciation expense            172,206
Add: Decrease in current assets/ Increase in current liabilities
Income taxes payable increase                 4,996
Less: Decrease in current liabilities/ Increase in current assets
Accounts payable decrease               (3,933)
Accounts receivable increase               (8,717)
Inventory increase             (11,693)
Net cash flow from opearting activities           454,857
Cash flow from investing activities
Cash received for sale of land               37,205
Cash used to purchase building          (307,207)
Net cash flow from investing activities        (270,002)
Cash flow from financing activities
Cash used to purchase treasury stock            (27,638)
Cash received from issuing bonds            212,600
Cash dividend paid             (12,756)
Net cash flow from financing activities            172,206
Net change in cash and cash equivalents            357,061
Add: Beginning cash balance              47,835
Ending cash balance           404,896
0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The following info is available for Johnson Company for the year ended December 31,2017 Beginning cash...
The following info is available for Johnson Company for the year ended December 31,2017 Beginning cash balance $35,000 Accounts payable decrease 3,200 Depreciation expense 76,000 Accounts receivable increase 8,200 Inventory increase 13,000 Net income 269,100 Cash received for sale of land at book value 35,000 Sales revenue 747,000 Cash dividend paid 12,000 Income tax payable increase 4,700 Cash used to purchase building 144,000 Cash used to purchase treasury stock 32,000 Cash received from issuing bonds 206,000 Prepare a statement of...
The current sections of Shamrock, Inc.’s balance sheets at December 31, 2016 and 2017, are presented...
The current sections of Shamrock, Inc.’s balance sheets at December 31, 2016 and 2017, are presented here. Shamrock, Inc.’s net income for 2017 was $ 153,612. Depreciation expense was $ 27,108. 2017 2016 Current assets    Cash $ 105,420 $ 99,396    Accounts receivable 80,320 89,356    Inventory 168,672 172,688    Prepaid expenses 27,108 22,088 Total current assets $ 381,520 $ 383,528 Current liabilities    Accrued expenses payable $ 15,060 $ 5,020    Accounts payable 85,340 92,368 Total current liabilities $ 100,400 $ 97,388 Prepare the...
Exercise 12-14 The following information is available for Sunland Company for 2017. Cash used to purchase...
Exercise 12-14 The following information is available for Sunland Company for 2017. Cash used to purchase treasury stock $ 151,996 Cash dividends paid 68,888 Cash paid for interest 70,784 Net income 1,467,188 Sales revenue 2,534,320 Cash paid for taxes 312,840 Cash received from customers 1,788,876 Cash received from sale of building (at book value) 624,416 Cash paid for operating expenses 243,320 Beginning cash balance 34,760 Cash paid for goods and services 881,956 Cash received from issuing common stock 1,121,800 Cash...
Exercise 13-5 The current sections of Scoggin Inc.’s balance sheets at December 31, 2016 and 2017,...
Exercise 13-5 The current sections of Scoggin Inc.’s balance sheets at December 31, 2016 and 2017, are presented here. Scoggin’s net income for 2017 was $150,500. Depreciation expense was $25,000. 2017 2016 Current assets    Cash $107,500 $97,200    Accounts receivable 108,300 77,200    Inventory 159,000 172,100    Prepaid expenses 26,200 25,000       Total current assets $401,000 $371,500 Current liabilities    Accrued expenses payable $14,400 $8,100    Accounts payable 85,700 95,900       Total current liabilities $100,100 $104,000 Prepare the net cash provided by operating activities section of the...
Sunland Company’s income statement for the year ended December 31, 2020, contained the following condensed information....
Sunland Company’s income statement for the year ended December 31, 2020, contained the following condensed information. Service revenue $848,000 Operating expenses (excluding depreciation) $618,000 Depreciation expense 59,000 Loss on sale of equipment 25,000 702,000 Income before income taxes 146,000 Income tax expense 40,000 Net income $106,000 Sunland’s balance sheet contained the following comparative data at December 31. 2020 2019 Accounts receivable $39,000 $57,000 Accounts payable 39,000 32,000 Income taxes payable 4,200 8,900 (Accounts payable pertains to operating expenses.) Prepare the...
The following information is available for Splish Brothers Corp. for the year ended December 31, 2022....
The following information is available for Splish Brothers Corp. for the year ended December 31, 2022. Other revenues and gains $23,600 Other expenses and losses 4,000 Cost of goods sold 291,000 Sales discounts 4,800 Sales revenue 759,000 Operating expenses 220,000 Sales returns and allowances 10,600 Prepare a multiple-step income statement for Splish Brothers Corp. The company has a tax rate of 25%.
Exercise 12-4 Indirect: Cash flows from operating activities LO P2 The following income statement and information...
Exercise 12-4 Indirect: Cash flows from operating activities LO P2 The following income statement and information about changes in noncash current assets and current liabilities are reported. SONAD COMPANY Income Statement For Year Ended December 31, 2017 Sales $ 1,828,000 Cost of goods sold 991,000 Gross profit 837,000 Operating expenses Salaries expense $ 245,535 Depreciation expense 44,200 Rent expense 49,600 Amortization expenses–Patents 4,200 Utilities expense 18,125 361,660 475,340 Gain on sale of equipment 6,200 Net income $ 481,540 Changes in...
Exercise 23-17 Splish Inc., had the following condensed balance sheet at the end of operations for...
Exercise 23-17 Splish Inc., had the following condensed balance sheet at the end of operations for 2016. SPLISH INC. BALANCE SHEET DECEMBER 31, 2016 Cash $8,400 Current liabilities $15,100 Current assets other than cash 29,300 Long-term notes payable 25,700 Equity invesments 19,800 Bonds payable 25,000 Plant assets (net) 67,700 Common stock 75,000 Land 40,400 Retained earnings 24,800 $165,600 $165,600 During 2017, the following occurred. 1. A tract of land was purchased for $9,100. 2. Bonds payable in the amount of...
Cash Flows from Operating Activities—Indirect Method The income statement disclosed the following items for the year:...
Cash Flows from Operating Activities—Indirect Method The income statement disclosed the following items for the year: Depreciation expense $56,100 Gain on disposal of equipment 32,750 Net income 460,500 The changes in the current asset and liability accounts for the year are as follows: Increase (Decrease) Accounts receivable $8,740 Inventory (4,980) Prepaid insurance (1,870) Accounts payable (5,930) Income taxes payable 1,870 Dividends payable 1,310 a. Prepare the Cash Flows from Operating Activities section of the statement of cash flows, using the...
Kennedy, Inc. reported the following data: Net income$184,581 Depreciation expense16,601 Loss on disposal of equipment(9,387) Gain...
Kennedy, Inc. reported the following data: Net income$184,581 Depreciation expense16,601 Loss on disposal of equipment(9,387) Gain on sale of building19,680 Increase in accounts receivable10,437 Decrease in accounts payable(2,265) Prepare the cash flows from operating activities section of the statement of cash flows using the indirect method. Use the minus sign to indicate cash outflows, a decrease in cash, cash payments, or any negative adjustments. Kennedy, Inc. Statement of Cash Flow Cash flows from operating activities: Net income $ Adjustments to...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT