Question

"Ponca Food Corporation developed the following standard price and costs for a refrigerated TV dinner that...

"Ponca Food Corporation developed the following standard price and costs for a refrigerated TV dinner that the company produces:Standard price and variable costs per unit Sales price Materials cost Labor cost Overhead cost Selling, general, and administrative costs Planned fixed costs Manufacturing overhead cost Selling, general, and administrative costs $ 5.401.600.600.120.32LO 8-1, 8-3$160,00096,000" "Ponca plans to make and sell 400,000 TV dinners .Requireda. Prepare the pro forma income statement that would appear in the master budget.b. Prepare flexible budget income statements, assuming production and sales volumes of 360,000 and 440,000 units.c. Determine the sales and variable cost volume variances, assuming volume is actually LO 8-4380,000 units.d. Indicate whether the variances are favorable (F) or unfavorable (U).e. Comment on how Ponca could use the variances to evaluate performance"

Homework Answers

Answer #1
Ponca Food Corporation
Answer : a
Proforma Income Statement
Per Unit Standard
Number of units 400,000
Sales Revenue $       5.40 $        2,160,000
Variable Manufacturing Costs
   Materials $       1.60 $         (640,000)
   Labour $       0.60 $         (240,000)
   Overhead $       0.12 $            (48,000)
Variable selling, general and administrative cost $       0.32 $         (128,000)
Contribution Margin $        1,104,000
Fixed Costs
   Manufacturing $         (160,000)
   selling, general and administrative $            (96,000)
Net Income $            848,000
Answer : b
Flexible Budget Income Statement
Per Unit Standard
Number of units 360,000 440,000
Sales Revenue $       5.40 $        1,944,000 $           2,376,000
Variable Manufacturing Costs
   Materials $       1.60 $         (576,000) $            (704,000)
   Labour $       0.60 $         (216,000) $            (264,000)
   Overhead $       0.12 $            (43,200) $               (52,800)
Variable selling, general and administrative cost $       0.32 $         (115,200) $            (140,800)
Contribution Margin $            993,600 $           1,214,400
Fixed Costs
   Manufacturing $         (160,000) $            (160,000)
   selling, general and administrative $            (96,000) $               (96,000)
Net Income $            737,600 $               958,400
Answer : c and d
Per Unit Standard Master Budget Flexible Budget Variances
Number of units 400,000 380,000
Sales Revenue $       5.40 $        2,160,000 $           2,052,000 $       108,000 U
Variable Manufacturing Costs
   Materials $       1.60 $         (640,000) $            (608,000) $         32,000 F
   Labour $       0.60 $         (240,000) $            (228,000) $         12,000 F
   Overhead $       0.12 $            (48,000) $               (45,600) $           2,400 F
Variable selling, general and administrative cost $       0.32 $         (128,000) $            (121,600) $           6,400 F
Contribution Margin $        1,104,000 $           1,048,800 $         55,200 U
Fixed Costs
   Manufacturing $         (160,000) $            (160,000)                       -  
   selling, general and administrative $            (96,000) $               (96,000)                       -  
Net Income $            848,000 $               792,800 $         55,200 U
Answer : e
The sales volume variances are useful in determining how changes in sales volume affect revenues and cost. Since the flexible budget is computed at standard prices and costs, the variances do not provide insight into differences between standard pricesand cost and actual proces and cost.
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Solomon Publications established the following standard price and costs for a hardcover picture book that the...
Solomon Publications established the following standard price and costs for a hardcover picture book that the company produces. Standard price and variable costs Sales price $ 36.80 Materials cost 8.70 Labor cost 3.80 Overhead cost 5.70 Selling, general, and administrative costs 6.30 Planned fixed costs Manufacturing overhead $ 131,000 Selling, general, and administrative 44,000 Solomon planned to make and sell 31,000 copies of the book. Required: a. - d. Prepare the pro forma income statement that would appear in the...
Problem 8-20A Determining sales and variable cost volume variances LO 8-1, 8-3 Lloyd Publications established the...
Problem 8-20A Determining sales and variable cost volume variances LO 8-1, 8-3 Lloyd Publications established the following standard price and costs for a hardcover picture book that the company produces.        Standard price and variable costs      Sales price $ 36.70      Materials cost 8.20      Labor cost 3.80      Overhead cost 5.60     Selling, general, and administrative costs 6.90   Planned fixed costs      Manufacturing overhead $ 129,000      Selling, general, and administrative 48,000            Lloyd planned to make and sell 36,000 copies of the book.     ...
Solomon Publications established the following standard price and costs for a hardcover picture book that the...
Solomon Publications established the following standard price and costs for a hardcover picture book that the company produces. Standard price and variable costs Sales price $ 36.80 Materials cost 8.50 Labor cost 3.70 Overhead cost 6.20 Selling, general, and administrative costs 6.80 Planned fixed costs Manufacturing overhead $ 130,000 Selling, general, and administrative 47,000 Assume that Solomon actually produced and sold 37,000 books. The actual sales price and costs incurred follow: Actual price and variable costs Sales price $ 35.80...
Allard Manufacturing Company established the following standard price and cost data.   Sales price $ 10.00 per...
Allard Manufacturing Company established the following standard price and cost data.   Sales price $ 10.00 per unit   Variable manufacturing cost $ 6 per unit   Fixed manufacturing cost $ 3,000 total   Fixed selling and administrative cost $ 1,000 total      Allard planned to produce and sell 2,000 units. Actual production and sales amounted to 2,200 units. Required a. Prepare the pro forma income statement in contribution format that would appear in a master budget.        b. Prepare the pro forma income statement...
Cherokee Manufacturing Company established the following standard price and cost data: Sales price $ 12.00 per...
Cherokee Manufacturing Company established the following standard price and cost data: Sales price $ 12.00 per unit Variable manufacturing cost $ 7.20 per unit Fixed manufacturing cost $ 3,600 total Fixed selling and administrative cost $ 1,200 total Cherokee planned to produce and sell 2,000 units. Actual production and sales amounted to 2,200 units. Required Prepare the pro forma income statement in contribution format that would appear in a master budget. Prepare the pro forma income statement in contribution format...
Walton Publications established the following standard price and costs for a hardcover picture book that the...
Walton Publications established the following standard price and costs for a hardcover picture book that the company produces. Standard price and variable costs Sales price $ 36.20 Materials cost 8.70 Labor cost 4.00 Overhead cost 5.50 Selling, general, and administrative costs 7.10 Planned fixed costs Manufacturing overhead $ 135,000 Selling, general, and administrative 52,000 Assume that Walton actually produced and sold 31,000 books. The actual sales price and costs incurred follow: Actual price and variable costs Sales price $ 35.20...
Narcisco Publications established the following standard price and costs for a hardcover picture book that the...
Narcisco Publications established the following standard price and costs for a hardcover picture book that the company produces: Standard price and variable costs Sales price $ 90.00 Materials cost 18.00 Labor cost 9.00 Overhead cost 12.60 Selling, general, and administrative costs 14.40 Planned fixed costs Manufacturing overhead $ 270,000 Selling, general, and administrative 108,000 Assume that Narcisco actually produced and sold 32,000 books. The actual sales price and costs incurred follow. Actual price and variable costs Sales price $ 87.00...
Thornton Publications established the following standard price and costs for a hardcover picture book that the...
Thornton Publications established the following standard price and costs for a hardcover picture book that the company produces. Standard price and variable costs Sales price $ 36.60 Materials cost 8.90 Labor cost 3.90 Overhead cost 5.40 Selling, general, and administrative costs 7.10 Planned fixed costs Manufacturing overhead $ 131,000 Selling, general, and administrative 51,000 Assume that Thornton actually produced and sold 33,000 books. The actual sales price and costs incurred follow: Actual price and variable costs Sales price $ 35.60...
Solomon Publications established the following standard price and costs for a hardcover picture book that the...
Solomon Publications established the following standard price and costs for a hardcover picture book that the company produces. Standard price and variable costs Sales price $ 37.00 Materials cost 8.00 Labor cost 3.70 Overhead cost 5.50 Selling, general, and administrative costs 6.90 Planned fixed costs Manufacturing overhead $ 127,000 Selling, general, and administrative 48,000 Assume that Solomon actually produced and sold 24,000 books. The actual sales price and costs incurred follow: Actual price and variable costs Sales price $ 36.00...
Problem 15-21 Determining and interpreting flexible budget variances LO 15-5 Rundle Publications established the following standard...
Problem 15-21 Determining and interpreting flexible budget variances LO 15-5 Rundle Publications established the following standard price and costs for a hardcover picture book that the company produces. Standard price and variable costs Sales price $ 36.90 Materials cost 8.70 Labor cost 4.40 Overhead cost 5.80 Selling, general, and administrative costs 6.90 Planned fixed costs Manufacturing overhead $ 128,000 Selling, general, and administrative 52,000 Assume that Rundle actually produced and sold 35,000 books. The actual sales price and costs incurred...