For the consolidated financial statements prepared by Sultan at the acquisition date:
Sultan- Individual |
Halime- Individual |
Sultan- Conslidated |
||
31-Jan-20 [USD millions] |
BS (FV*) |
|||
Cash at bank |
35 |
2 |
||
A/c receivable |
20 |
40 |
||
Prepayments |
7 |
8 |
||
Other Investments |
1,080 |
0 |
||
Investment in Halime |
225 |
n/a |
||
Inventory |
8 |
65 (90*) |
||
Land and Buildings |
700 |
10 (30*) |
||
PPE |
40 |
95 (110*) |
||
Goodwill |
n/a |
n/a |
||
2,115 |
220 |
|||
Accounts payable |
15 |
10 |
||
Short-term debt |
150 |
20 |
||
Long-term debt |
750 |
0 |
||
Common Stock |
500 |
100 |
||
Retained Earnings |
700 |
90 |
||
Non-controlling interest |
0 |
n/a |
||
2,115 |
220 |
a)Goodwill to be recognised at the time of purchase is cost of acquisition - Fair value of the assets acquired, if the figure is negative then the excess assets recieved must be credited to capital reserve
In the given case 50% have been purchased by Sultan co, for $225 million, and the Fair Value of net assets are $250million
Goodwill=$225million-($250million*50%)=$100million
b)Non Controlling Interest=$250million*50%=$125million
c) COSOLIDATED BALANCE SHEET OF SULTAN AND CO. AS AT 31 JAN 2020.
ASSETS | |
Cash at bank | 37 |
A/c receivable | 60 |
Prepayments | 15 |
Other Investments | 1080 |
Inventory | 98 |
Land and Buildings | 730 |
PPE | 150 |
Goodwill | 100 |
Total | 2270 |
Liabilities AND Equity | |
Accounts payable | 25 |
Short-term debt | 170 |
Long-term debt | 750 |
Common Stock | 500 |
Retained Earnings | 700 |
NCI | 125 |
Total | 2270 |
Get Answers For Free
Most questions answered within 1 hours.