Question

Problem1: On January 1, 2009, Vacker Co. acquired 70% of Carper Inc. by paying $650,000. This...

Problem1: On January 1, 2009, Vacker Co. acquired 70% of Carper Inc. by paying $650,000. This included a $20,000 control premium. Carper reported common stock on that date of $420,000 with retained earnings of $252,000. A building was undervalued in the company's financial records by $28,000. This building had a ten-year remaining life. Copyrights of $80,000 were to be recognized and amortized over 20 years.
Carper earned income and paid cash dividends as follows:

NI

Div Paid

2009

$105,000

$54,600

2010

$134,400

$61,600

2011

$154,000

$84,000


On December 31, 2011, Vacker owed $30,800 to Carper. There have been no changes in Carper's common stock account since the acquisition.

1. Show the acquisition date FV allocation, which includes detailed steps such as allocation to BV, FV over BV, and Goodwill allocation, between controlling and noncontrolling interests.


2. Calculate the following amounts for individual accounts:

the balance of investment in Carper on Vacker’s book on Dec 31st 2010;

noncontrolling interest on consolidated financial statement on Dec 31st, 2010);

and the balance of noncontrolling interest on Dec 31st 2011.

3. List all necessary consolidation entries as of December 31, 2011?

Homework Answers

Answer #1
1. Show the acquisition date FV allocation, which includes detailed steps such as allocation to BV, FV over BV, and Goodwill allocation, between controlling and noncontrolling interests.

From the acquisition value, $28,000 was allocated based on the fair value of the building and will be amortized Within a ten-year remaining life; while Copyrights of $80,000 were to be recognized and amortized over 20 years.

Hence Amortization

controlling interest (70%)

Non-controlling interest (30%)

A B C =B X 70% D= B X 30%
Building

= $28,000 /10 years

$                   2,800 $                  1,960 $                       840
Copy Right =$80,000 / 20 years
$                   4,000 $                  2,800 $                   1,200
GoodWill
Fair Value of the net asset acquired
common stock $              420,000
retained earnings $              252,000
building $                 28,000
Copyrights $                 80,000
(A) $              780,000
Less * Vacker paid $650,000 which includes $20,000 premium
Non controlling interest * (9000000* 30%) $              270,000 Amt without premium = 650000-20000
controlling interest $              650,000 $               630,000
(B) $              920,000 Value of company = 630000/70%
Goodwill (A-B) $              140,000 $               900,000
Goodwill attributable to Vacker - 70% = $650,000 – [70% × $780,000]
$104,000
Goodwill attributable to non controlling interest - 30% = $270,000 – [30% × $780,000]
$36,000
2. Calculate the following amounts for individual accounts:
noncontrolling interest on consolidated financial statement on Dec 31st, 2010);
and the balance of noncontrolling interest on Dec 31st 2011.
noncontrolling interest on consolidated financial statement on Dec 31st, 2010
Common Stock-Carper Inc. 420,000
Retained Earnings (252,000+105000-54600+134400-61600) 375,200
(A) 795,200
(B) 30%
C=(A) X (B) 238,560
balance of noncontrolling interest on Dec 31st 2011.
as on 01-01-2009 270,000
Income   (105000-2800-4000)*30% 29,460
Div (54600*30%) -16,380
Income   (134400-2800-4000)*30% 38,280
Div (61600*30%) -18,480
as on 01-01-2011 302,880

Dividends (84000*30%)

-25,200

Income of Carper (154000-2800-4000) *30%

44,160
balance of noncontrolling interest on Dec 31st 2011. 321,840
3. List all necessary consolidation entries as of December 31, 2011
Dr Cr

Entry S

Common Stock-Carper Inc.

420,000

Retained Earnings, 1/1/11- Carper Inc. (252,000+105000-54600+134400-61600)

375,200

Investment in Carper Inc. (70%)

556,640
Noncontrolling Interest in Carper Inc., 1/1/11   ((420000+375200) x 30%) 238,560

Entry A

Building (28,000 less 2 yrs. Deprn.)

22,400

Copyright (80,000 less 2 yrs. Amort.)

72,000

Goodwill

140,000

Investment in Carper Inc. (22400+72000)*70% + 104000

170,080

Noncontrolling Interest (22400+72000)*30% + 36000

64,320

Entry I

Equity in Subsidiary Earnings

103,040

Investment in Carper Inc.

103,040
(The 70% of sub’s income less controlling interest share of amortization and depreciation(70%*154,000)-[(2800*70%)]-[(4000*70%)=$103,400.00)

Entry D

Investment in Carper Inc.

58,800

Dividends Paid (84000*70%)

58,800

Entry E

Depreciation Expense

2,800

Amortization Expense

4,000
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
On January 1, 2018, Vacker Co. acquired 70% of Carper Inc. by paying $630,000. Carper reported...
On January 1, 2018, Vacker Co. acquired 70% of Carper Inc. by paying $630,000. Carper reported common stock on that date of $420,000 with retained earnings of $250,000. Book value equaled fair value for all items on Carper’s balance sheet except for the following: Book Value: Land - $40,000 Building (10 yr. remaining life) - $120,000 Copyrights (20 yr. remaining life) - $10,000 Fair Value: Land - $60,000 Building (10 yr. remaining life) - $150,000 Copyrights (20 yr. remaining life)...
Assume that on January 1, 2009, a parent company acquired a 90% interest in a subsidiary's...
Assume that on January 1, 2009, a parent company acquired a 90% interest in a subsidiary's voting common stock. On the date of acquisition, the fair value of the subsidiary's net assets equaled their reported book values. On January 1, 2011, the subsidiary purchased a building for $486,000. The building has a useful life of 10 years and is depreciated on a straight-line basis with no salvage value. On January 1, 2013, the subsidiary sold the building to the parent...
Consolidation Problem On January 1 2020, Starbucks acquired 100% of Dunkin’s outstanding common stock for $1,000,000...
Consolidation Problem On January 1 2020, Starbucks acquired 100% of Dunkin’s outstanding common stock for $1,000,000 in cash. As of January 1 2020, the following fair values where determined. Dunkin’s Buildings had a FV in excess of BV of $150,000 Dunkin’s Equipment had a FV in excess of BV of $40,000 Dunkin had an unrecorded patent with a FMV of $10,000 For all other Dunkin Accounts as of Jan 1, 2020, all other GAAP book values equaled fair values. Here...
Goodwill, Equity Method, Eliminating Entries, First Year On January 1, 2020, Playtel Inc. acquired 75 percent...
Goodwill, Equity Method, Eliminating Entries, First Year On January 1, 2020, Playtel Inc. acquired 75 percent of the stock of San Jose Cable for $200 million in cash. At the date of acquisition, the fair value of the noncontrolling interest was $50 million, and Playtel’s shareholders’ equity accounts were as follows (in thousands): Common stock, $1 par $5,000 Additional paid-in capital 25,000 Retained deficit (1,000) Treasury stock (800) Total $28,200 Both companies have a December 31 year-end. At the date...
On January 1, 2013, Starbucks acquired 100% of Dunkin. On this date: Starbucks acquired 100% of...
On January 1, 2013, Starbucks acquired 100% of Dunkin. On this date: Starbucks acquired 100% of Dunkin’s outstanding common stock for $842,000 in cash. Dunkin’s Buildings had a FV in excess of BV of $72,000 and remaining Useful Life was 12 years. Dunkin’s Equipment had a FV in excess of BV of $10,000 and remaining Useful Life was 10 years. Dunkin had an unrecorded Patent with a FMV $20,000 and remaining Useful Life was 20 years. Dunkin’s Stockholder’s Equity total...
1)Presents Inc. acquired all of the outstanding common stock of Santa Co. on January 1, 2017,...
1)Presents Inc. acquired all of the outstanding common stock of Santa Co. on January 1, 2017, for $257,000. Annual amortization of $19,000 resulted from this acquisition. Presents reported net income of $70,000 in 2017 and $50,000 in 2018 and paid $22,000 in dividends each year. Santa reported net income of $40,000 in 2017 and $47,000 in 2018 and paid $10,000 in dividends each year. On the consolidated financial statements for 2017, a)what amount should have been shown for Equity in...
On January 1, 2017, Mona, Inc., acquired 90 percent of Lisa Company’s common stock as well...
On January 1, 2017, Mona, Inc., acquired 90 percent of Lisa Company’s common stock as well as 70 percent of its preferred shares. Mona paid $66,000 in cash for the preferred stock, with a call value of 110 percent of the $50 per share par value. The remaining 30 percent of the preferred shares traded at a $35,000 fair value. Mona paid $558,000 for the common stock. At the acquisition date, the noncontrolling interest in the common stock had a...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT