As of December 31, 2018, The Morehead City Seafarer’s Museum had unrestricted cash of $46,000, building and land with a net book value of $190,000, and permanently restricted collections totaling $ 99,000. There were no liabilities. The Museum has two programs: Operation of a Fishing Museum and Educational Programs. During the year ended December 31, 2019 the Museum incurred the following transactions:
Item |
Total Amount |
Portion for Museum Operations |
Portion for Education Programs |
Admin. |
Utilities – programs |
30,000 |
20,000 |
10,000 |
|
Utilities – administration |
15,000 |
15,000 |
||
Salaries - programs |
170,500 |
150,000 |
20,500 |
|
Salaries – administration |
45,000 |
45,000 |
||
Supplies – programs |
96,000 |
90,000 |
6,000 |
|
Supplies – administration |
7,000 |
7,000 |
||
363,500 |
260,000 |
36,500 |
67,000 |
Required: Prepare a Statement of Activities and Changes in Net Assets for the Museum for the year ended 12-31-2019.
Statement of Activities for the Museum for the year ended 12-31-2019.
Particulars | Unrestricted | Temproary restricted | Permanently restricted | Total |
Revenues and Other | ||||
SUPPORT: | ||||
Contributions | 520,000 | 45,000 | 150,000 | 715000 |
Rental Fees | 19,900 | 19900 | ||
Net Assets Released from Restriction-Satisfaction of Program Restrictions | 45,000 | (45,000 ) | ||
Total Revenues and Other Support | 584900 | 0 | 150,000 | 734900 |
EXPENSES: | ||||
Museum Operations | 295000 | 295000 | ||
Education Programs | 41500 | 41500 | ||
Administration | 72000 | 72000 | ||
Total Expenses | 408500 | 0 | 408500 | |
Income or Change in Net Assets | 176400 | 0 | 150000 | 326,400 |
Net Assets in Begg | 236000 | 0 | 99000 | 335000 |
Net Assets at End | 412400 | 249000 | 661400 |
------------
Get Answers For Free
Most questions answered within 1 hours.