Question

As of December 31, 2018, The Morehead City Seafarer’s Museum had unrestricted cash of $46,000, building...

As of December 31, 2018, The Morehead City Seafarer’s Museum had unrestricted cash of $46,000, building and land with a net book value of $190,000, and permanently restricted collections totaling $ 99,000. There were no liabilities. The Museum has two programs: Operation of a Fishing Museum and Educational Programs. During the year ended December 31, 2019 the Museum incurred the following transactions:

  1. Cash contributions to the Museum included (a) unrestricted $ 520,000, (b) restricted for educational programs $ 45,000 and (c) restricted by the donor for endowment purposes $150,000.
  2. Additional unrestricted cash receipts included $ 19,900 in fees from individuals and organizations using the Museum building as a meeting facility. Included in this is $ 4,000 for a meeting to be held in January 2020.
  3. Incurred cash expenses:

           

Item

Total Amount

Portion for Museum Operations

Portion for Education Programs

Admin.

Utilities – programs

30,000

20,000

10,000

Utilities – administration

15,000

15,000

Salaries - programs

170,500

150,000

20,500

Salaries – administration

45,000

45,000

Supplies – programs

96,000

90,000

6,000

Supplies – administration

7,000

7,000

363,500

260,000

36,500

67,000

  1. Purchased land for future expansion to the adjoining lot in the amount of $50,000.
  2. Depreciation on the Museum building amounted to $ 45,000 and is allocated on the basis of square feet: $ 35,000 to Museum operations, $ 5,000 to Education Programs, and $ 5,000 to administration.
  3. Outstanding purchase orders for administrative supplies at 12-31-19 totaled $3,000.

            Required: Prepare a Statement of Activities and Changes in Net Assets for the Museum for the year ended 12-31-2019.

Homework Answers

Answer #1

Statement of Activities for the Museum for the year ended 12-31-2019.

Particulars Unrestricted Temproary restricted Permanently restricted Total
Revenues and Other
SUPPORT:
Contributions 520,000 45,000 150,000 715000
Rental Fees 19,900 19900
Net Assets Released from Restriction-Satisfaction of Program Restrictions 45,000 (45,000 )
Total Revenues and Other Support 584900 0 150,000 734900
EXPENSES:
Museum Operations 295000 295000
Education Programs 41500 41500
Administration 72000 72000
Total Expenses 408500 0 408500
Income or Change in Net Assets 176400 0 150000 326,400
Net Assets in Begg 236000 0 99000 335000
Net Assets at End 412400 249000 661400

------------

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Statement of Activities: At 12-31-2017, The Halifax Fishing Museum, an other nonprofit organization (ONPO), had unrestricted...
Statement of Activities: At 12-31-2017, The Halifax Fishing Museum, an other nonprofit organization (ONPO), had unrestricted cash of $ 25,000, building and land with a net book value of $ 210,000, and permanently restricted collections totaling $ 120,000. There were no liabilities. The Museum has two programs: Operation of a Fishing Museum and Educational Programs. During the year ended 12-31-2018 the Museum incurred the following transactions: (1)    Cash contributions to the Museum included (a) unrestricted $ 350,000, (b) restricted for...
The partial adjusted account balances of the Raiders Fitness Center at December 31 are as follows:...
The partial adjusted account balances of the Raiders Fitness Center at December 31 are as follows: Accounts                                 Account Balances       Accounts                           Account Balances Cash                                                $ 16,000              Service Revenue                       $107,000 Accounts Receivable                         15,000              Interest Revenue                          13,000 Supplies                                                4,000              Depreciation Expense                   28,000 Prepaid Insurance                                8,000              Insurance Expense                       12,000 Buildings                                           300,000              Salaries and Wages Expense        45,000 Accumulated Depreciation—Building 120,000             Supplies Expense                            5,000             Utilities Expense                            10,000 Accounts Payable                              19,000              Unearned Service Revenue            7,000 Common Stock                                  90,000 Retained Earnings                            115,000 Dividends                                            10,000 Instructions Prepare...
Question (25 marks) XYZ Instruments, Inc. sells musical instruments. On December 31, 2019, after its first...
Question XYZ Instruments, Inc. sells musical instruments. On December 31, 2019, after its first month of business, XYZ Instruments, Inc. had the following balances in its accounts, listed alphabetically. Accounts Receivable $ 5,000 Accounts Payable 15,000 Advertising Expense 2,000 Building 17,500 Cash ? Common Stock 200,000 Dividends 6000 Equipment 10,000 Land 35,000 Notes Payable 50,000 Office Supplies 3,700 Salaries Expense 3,000 Service Revenue 45,000 Utilities Expense 4,050 Instructions: Determine the balance in the cash account and prepare the trial balance.
The balance sheet for December 31, 2018, December 31, 2017, and the income statement for the...
The balance sheet for December 31, 2018, December 31, 2017, and the income statement for the year ended December 31, 2018, for Rocket Company follows. Rocket Company Balance Sheet December 31, 2018 and 2017 2018    2017 Assets Cash $ 25,000    $ 20,000 Accounts receivable, net 60,000    70,000 Inventory 80,000    100,000 Land 50,000    50,000 Building and equipment 130,000*   115,000 Accumulated depreciation (85,000)   (70,000) Total assets $260,000    $285,000 Liabilities and Stockholders' Equity Accounts payable $ 30,000    $ 35,000 Income taxes payable 4,000   ...
Perfect Advertising Services Adjusted Trial Balance December 31, 2018 Balance Account Title Debit Credit Cash $14,400...
Perfect Advertising Services Adjusted Trial Balance December 31, 2018 Balance Account Title Debit Credit Cash $14,400 Accounts Receivable 14,500 Office Supplies 5,900 Land 18,700 Building 49,800 Accumulated Depreciation—Building $36,900 Furniture 20,100 Accumulated Depreciation—Furniture 13,700 Accounts Payable 10,300 Salaries Payable 7,100 Unearned Revenue 15,500 Corby, Capital 73,800 Corby, Withdrawals 20,500 Service Revenue 38,500 Salaries Expense 26,500 Supplies Expense 9,700 Depreciation Expense—Building 3,100 Depreciation Expense—Furniture 1,100 Advertising Expense 11,500 Total $195,800 $195,800 Requirement 2. Prepare the statement of​ owner's equity for the...
Bobcat Coffee had sales of goods totaling $200,000, receiving $150,000 in cash and $50,000 on account....
Bobcat Coffee had sales of goods totaling $200,000, receiving $150,000 in cash and $50,000 on account. The cost of the goods sold were $60,000. Bobcat Coffee purchased $80,000 of inventory. All purchases were on account. Bobcat Coffee paid salaries of $50,000. This was payment for salaries of $35,000 and $15,000 that was payable from last year. Bobcat Coffee purchased $7,000 of supplies. All of these purchases were on account. Bobcat Coffee received $40,000 cash from customers who had been granted...
The amounts of the assets and liabilities of Journey Travel Agency at December 31, 2018, the...
The amounts of the assets and liabilities of Journey Travel Agency at December 31, 2018, the end of the year, and its revenue and expenses for the year follow. The retained earnings were $640,000 on January 1, 2018, the beginning of the year. During the year, dividends of $45,000 were paid. Accounts payable $ 71,000 Accounts receivable 268,000 Cash 191,500 Common stock 70,000 Fees earned 851,000 Land 546,000 Miscellaneous expense 6,700 Rent expense 33,000 Supplies 5,700 Supplies expense 4,100 Utilities...
Waddell Company had the following balances in its accounting records as of December 31, 2018: Assets...
Waddell Company had the following balances in its accounting records as of December 31, 2018: Assets Liabilities and Equity Cash $ 53,000 Accounts Payable $ 30,000 Accounts Receivable 42,000 Common Stock 77,000 Land 27,000 Retained Earnings 15,000 Totals $ 122,000 $ 122,000 The following accounting events apply to Waddell Company’s 2019 fiscal year: Jan. 1 Acquired $48,000 cash from the issue of common stock. Feb. 1 Paid $5,700 cash in advance for a one-year lease for office space. Mar. 1...
The adjusted trial balance for China Tea Company at December 31, 2018, is presented below: Debit...
The adjusted trial balance for China Tea Company at December 31, 2018, is presented below: Debit Credit Cash 10,500 Accounts receivable 150,000 Prepaid rent 5,000 Inventory 25,000 Equipment 300,000 Accumulated depreciation - equipment 125,000 Accounts payable 30,000 Notes payable - due in three months 30,000 Salaries payable 4,000 Interest payable 1,000 Common stock 200,000 Retained earnings 50,000 Sales revenue 400,000 Costs of goods sold 180,000 Salaries expense 120,000 Rent expense 15,000 Depreciation expense 30,000 Interest expense 2,000 Advertising expense 2,500...
The assets and liabilities of Post Rose, Inc., as of December 31, 2016, and revenues and...
The assets and liabilities of Post Rose, Inc., as of December 31, 2016, and revenues and expenses for the year ended on that date follow: Requirement 1. Prepare the income statement of Post Rose, Inc. for the year ended December 31, 2016. Let's begin the heading and then complete the rest of the statement. (If a box is not used in the financial statements leave the box empty; do not select a label or enter a zero.) Equipment,"$113,000",Land,"$22,000" ,Interest expense,"10,700",Note...