Question

Patrick Corporation acquired 100 percent of O’Brien Company’s outstanding common stock on January 1, for $628,000...

Patrick Corporation acquired 100 percent of O’Brien Company’s outstanding common stock on January 1, for $628,000 in cash. O’Brien reported net assets with a carrying amount of $363,000 at that time. Some of O’Brien’s assets either were unrecorded (having been internally developed) or had fair values that differed from book values as follows:

Book
Values
Fair
Values
Trademarks (indefinite life) $ 101,500 $ 249,500
Customer relationships (5-year remaining life) 0 91,200
Equipment (10-year remaining life) 364,000 323,800

Any goodwill is considered to have an indefinite life with no impairment charges during the year.

Following are financial statements at the end of the first year for these two companies prepared from their separately maintained accounting systems. O’Brien declared and paid dividends in the same period. Credit balances are indicated by parentheses.

Patrick O'Brien
Revenues $ (1,305,000 ) $ (828,000 )
Cost of goods sold 348,000 382,000
Depreciation expense 82,200 95,400
Amortization expense 32,200 0
Income from O'Brien (336,380 ) 0
Net income $ (1,178,980 ) $ (350,600 )
Retained earnings 1/1 $ (882,000 ) $ (274,000 )
Net income (1,178,980 ) (350,600 )
Dividends declared 160,000 98,000
Retained earnings 12/31 $ (1,900,980 ) $ (526,600 )
Cash $ 208,000 $ 121,000
Receivables 416,000 78,900
Inventory 269,000 139,000
Investment in O'Brien 877,380 0
Trademarks 480,000 64,200
Customer relationships 0 0
Equipment (net) 1,014,000 292,000
Goodwill 0 0
Total assets $ 3,264,380 $ 695,100
Liabilities $ (963,400 ) $ (68,500 )
Common stock (400,000 ) (100,000 )
Retained earnings 12/31 (1,900,980 ) (526,600 )
Total liabilities and equity $ (3,264,380 ) $ (695,100 )
  1. Which investment method did Patrick use to compute the $336,380 income from O'Brien?

  2. Determine the totals to be reported for this business combination for the year ending December 31.

  3. Verify the totals determined in part (b) by producing a consolidation worksheet for Patrick and O’Brien for the year ending December 31.

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Giant acquired all of Small’s common stock on January 1, 2014, in exchange for cash of...
Giant acquired all of Small’s common stock on January 1, 2014, in exchange for cash of $770,000. On that day, Small reported common stock of $170,000 and retained earnings of $400,000. At the acquisition date, $75,500 of the fair-value price was attributed to undervalued land while $52,000 was assigned to undervalued equipment having a 10-year remaining life. The $72,500 unallocated portion of the acquisition-date excess fair value over book value was viewed as goodwill. Over the next few years, Giant...
Giant acquired all of Small’s common stock on January 1, 2014, in exchange for cash of...
Giant acquired all of Small’s common stock on January 1, 2014, in exchange for cash of $770,000. On that day, Small reported common stock of $170,000 and retained earnings of $400,000. At the acquisition date, $64,500 of the fair-value price was attributed to undervalued land while $72,000 was assigned to undervalued equipment having a 10-year remaining life. The $63,500 unallocated portion of the acquisition-date excess fair value over book value was viewed as goodwill. Over the next few years, Giant...
Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1,...
Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2018, for $765,440 cash. At the acquisition date, Sierra’s total fair value, including the noncontrolling interest, was assessed at $956,800 although Sierra’s book value was only $694,000. Also, several individual items on Sierra’s financial records had fair values that differed from their book values as follows: Book Value Fair Value Land $ 63,200 $ 241,200 Buildings and equipment (10-year remaining life) 365,000 331,000 Copyright...
On January 1, 2017, Gardner, Inc. acquired 100 percent of the common stock of Drake Company...
On January 1, 2017, Gardner, Inc. acquired 100 percent of the common stock of Drake Company for $760,000 in cash and other fair-value consideration. Gardner Company fair value was allocated among its net assets as follows: The December 31, 2018 trial balance for the parent and subsidiary follows: Fair value of consideration transferred for Drake Company $760,000 Book value of Drake Company Common stock an APIC $130,000 Retained Earnings $370,000 $500,000 Excess Fair value over book value to: Trademark (10-year...
Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1,...
Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2018, for $771,840 cash. At the acquisition date, Sierra’s total fair value, including the noncontrolling interest, was assessed at $964,800 although Sierra’s book value was only $609,000. Also, several individual items on Sierra’s financial records had fair values that differed from their book values as follows: Book Value Fair Value Land $ 68,400 $ 300,400 Buildings and equipment (10-year remaining life) 322,000 293,000 Copyright...
Allen Company acquired 100 percent of Bradford Company’s voting stock on January 1, 2014, by issuing...
Allen Company acquired 100 percent of Bradford Company’s voting stock on January 1, 2014, by issuing 10,000 shares of its $10 par value common stock (having a fair value of $17.5 per share). As of that date, Bradford had stockholders’ equity totaling $112,150. Land shown on Bradford’s accounting records was undervalued by $19,700. Equipment (with a five-year remaining life) was undervalued by $6,750. A secret formula developed by Bradford was appraised at $36,400 with an estimated life of 20 years....
Allen Company acquired 100 percent of Bradford Company’s voting stock on January 1, 2014, by issuing...
Allen Company acquired 100 percent of Bradford Company’s voting stock on January 1, 2014, by issuing 10,000 shares of its $10 par value common stock (having a fair value of $26.5 per share). As of that date, Bradford had stockholders’ equity totaling $211,250. Land shown on Bradford’s accounting records was undervalued by $12,200. Equipment (with a five-year remaining life) was undervalued by $5,350. A secret formula developed by Bradford was appraised at $36,200 with an estimated life of 20 years....
On January 1, Jarel acquired 80 percent of the outstanding voting stock of Suarez for $260,000...
On January 1, Jarel acquired 80 percent of the outstanding voting stock of Suarez for $260,000 cash consideration. The remaining 20 percent of Suarez had an acquisition-date fair value of $65,000. On January 1, Suarez possessed equipment (five-year remaining life) that was undervalued on its books by $25,000. Suarez also had developed several secret formulas that Jarel assessed at $50,000. These formulas, although not recorded on Suarez’s financial records, were estimated to have a 20-year future life. As of December...
On January 1, Year 1, Jacklin Corporation (JC) acquired 60 percent (60,000 shares of $2 par...
On January 1, Year 1, Jacklin Corporation (JC) acquired 60 percent (60,000 shares of $2 par common stock) of Mantz Corporation (MC) for $2,500,000 in cash. The acquisition date fair value of the noncontrolling interest’s shares (40 percent) was $40 per share. JC uses the Initial Value Method for its internal accounting. At the time of the acquisition MC has the following asset and liability accounts: Book Value Fair Value Difference Current Assets $ 500,000 $ 500,000 $ 0 PPE...
Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1,...
Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2018, for $802,720 cash. At the acquisition date, Sierra’s total fair value, including the noncontrolling interest, was assessed at $1,003,400 although Sierra’s book value was only $690,000. Also, several individual items on Sierra’s financial records had fair values that differed from their book values as follows: Book Value Fair Value Land $ 65,000   $ 290,000   Buildings and equipment (10-year remaining life) 287,000   263,000   Copyright...