Royal Lawncare Company produces and sells two packaged products—Weedban and Greengrow. Revenue and cost information relating to the products follow:
Product |
||||
Weedban | Greengrow | |||
Selling price per unit | $ | 10.00 | $ | 35.00 |
Variable expenses per unit | $ | 3.00 | $ | 10.00 |
Traceable fixed expenses per year | $ | 135,000 | $ | 48,000 |
Common fixed expenses in the company total $107,000 annually. Last year the company produced and sold 39,000 units of Weedban and 20,500 units of Greengrow.
Required:
Prepare a contribution format income statement segmented by product lines.
Product Line | |||
Total Company | Weedban | Greengrow | |
Sales | 922,500 | 20,500 x 10 = 205,000 | 20,500 x 35 = 717,500 |
Variable expenses | -266,500 | 20,500 x 3 = 61,500 | 20,500 x 10 = 205,000 |
Contribution margin | 656,000 | 143,500 | 512,500 |
Traceable fixed expenses | -183,000 | -135,000 | -48,000 |
Segment margin | 473,000 | 8,500 | 464,500 |
Common fixed expenses | -107,000 | ||
Net operating income | 366,000 |
Please give a positive rating if you are satisfied with this solution and if you have any query kindly ask.Thanks!!!
Get Answers For Free
Most questions answered within 1 hours.