Question

The following Statement of Cash Receipts and Disbursements was prepared by the bookkeeper of The Anchorage...

The following Statement of Cash Receipts and Disbursements was prepared by the bookkeeper of The Anchorage Arboretum Authority. The Arboretum Authority is a component unit of the City of Anchorage and must be included in the City's financial statements. It began operations on January 1, 2020 with no outstanding liabilities or commitments and only 2 assets: (1) $15,000 cash and (2) land that it had paid $23,000 to acquire.

Cash Basis
12 months
Cash Receipts:
Admission fees 400,000
Borrowing from bank 80,000
Total deposits 480,000
Cash Disbursements:
Supplies 52,700
Labor 232,000
Utilities 41,600
Purchase of machinery 90,000
Interest on bank note 2,000
Total checks 418,900
Excess of Receipts over Disbursements: 61,100
  • The loan from the bank is dated April 1 and is for a five year period. Interest (5% annual rate) is paid on Oct. 1 and April 1 of each year, beginning October 1, 2020.
  • The machinery was purchased on April 1 with the proceeds provided by the bank loan and has an estimated useful life of 10 years. (straight-line basis).
  • Supplies on hand amounted to $2,760 at December 31, 2020. These included $650 of fertilizer that was received on December 29 and paid in January 2020. All other bills and salaries related to 2020 had been paid by close of business on December 31.

Required:

Part A. Prepare a Statement of Revenues, Expenditures and Changes in Fund Balance for the year ended December 31, 2020 for the Arboretum assuming the City plans to account for its activities on the modified accrual basis.

Part B. Prepare a Statement of Revenues, Expenses and Changes in Net Position for the year ended December 31, 2020 for the Arboretum assuming the City plans to account for its activities on the accrual basis.

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
2. The Larson Company prepared the following income statement using the cash basis of accounting: THE...
2. The Larson Company prepared the following income statement using the cash basis of accounting: THE LARSON COMPANY Income Statement, Cash Basis Year Ended December 31, 2017 Service revenue $460,000 Expenses 220,000 Profit $240,000 Additional data: 1. Service revenue includes $40,000 collected from a customer for whom services were provided in 2016, and who was billed in 2016. 2. There are an additional $15,000 of expenses that were incurred on account, for which payment will not be made until 2018....
Exercise 218 a-b Hal Corp. prepared the following income statement using the cash basis of accounting:...
Exercise 218 a-b Hal Corp. prepared the following income statement using the cash basis of accounting: HAL CORP. Income Statement, Cash Basis For the Year Ended December 31, 2020 Service revenue (does not include $25,000 of services rendered on account       because the collection will not be until 2021) $370,000 Expenses (does not include $15,000 of expenses on account because       payment will not be made until 2021) 220,000 Net income $150,000 Additional data: 1. Depreciation on a company automobile for the...
The auditors of Steffey Ltd. decided to study the cash receipts and disbursements for the month...
The auditors of Steffey Ltd. decided to study the cash receipts and disbursements for the month of July of the current year under audit. They obtained the bank reconciliations and the cash journals prepared by the company accountants, which revealed the following: June 30: Bank balance, $355,001; deposits in transit, $86,899; outstanding checks, $42,690; general ledger cash balance, $399,210. July 1: Cash receipts journal, $650,187; cash disbursements journal, $565,397. July 31: Bank balance, $506,100; deposits in transit, $51,240; outstanding checks,...
Prepare Cash Budget For 3 Months Brewster Corporation expects the following cash receipts and disbursements during...
Prepare Cash Budget For 3 Months Brewster Corporation expects the following cash receipts and disbursements during the first quarter of 2016 (receipts exclude new borrowings and disbursements exclude interest payments on borrowings since January 1, 2016) January February March Cash receipts $300,000 $320,000 $290,000 Cash disbursements 280,000 360,000 300,000 The expected cash balance at January 1, 2016, is $82,000. Brewster wants to maintain a cash balance at the end of each month of at least $80,000. Short-term borrowings at 1%...
Kayak Co. budgeted the following cash receipts (excluding cash receipts from loans received) and cash disbursements...
Kayak Co. budgeted the following cash receipts (excluding cash receipts from loans received) and cash disbursements (excluding cash disbursements for loan principal and interest payments) for the first three months of next year. Cash Receipts Cash Disbursements   January $ 525,000       $ 475,000           February 400,000       350,000           March 450,000       525,000         According to a credit agreement with the company’s bank, Kayak promises to have a minimum cash balance of $30,000 at each month-end. In return, the bank has agreed that...
Raintree Corporation maintains its records on a cash basis. At the end of each year the...
Raintree Corporation maintains its records on a cash basis. At the end of each year the company’s accountant obtains the necessary information to prepare accrual basis financial statements. The following cash flows occurred during the year ended December 31, 2021: Cash receipts: From customers $ 535,000 Interest on note 3,350 Issue of common stock 50,000 Total cash receipts $ 588,350 Cash disbursements: Purchase of merchandise $ 237,000 Annual insurance payment 7,000 Payment of salaries 197,000 Dividends paid to shareholders 9,000...
In 2022, Nash's Trading Post, LLC had cash receipts of $41440 and cash disbursements of $23680....
In 2022, Nash's Trading Post, LLC had cash receipts of $41440 and cash disbursements of $23680. Nash's cash balance at December 31, 2022 was $57720. What was Nash's January 1, 2022 cash balance?
Park Playground, Inc. has lost some of its accounting records regarding its July cash receipts and...
Park Playground, Inc. has lost some of its accounting records regarding its July cash receipts and payments. It reconciled its June 30, 2020 bank statement on July 2 and made the related adjusting entries at that time. The company has not reconciled its July 31, 2020 bank statement. It provides you with the following information on August 3: 7/31/2020 Cash account balance $3,278 Bank statement balance 7,010 Deposits in transit 564 Outstanding checks (cleared next month) 920 Bank service charge...
The best measure of a company's ability to generate sufficient cash is cash provided by:            ...
The best measure of a company's ability to generate sufficient cash is cash provided by:             a.   financing activities.             b.   investing activities.             c.   operating activities.             d.   processing activities.             e.    None of the above. A company's cash flow from investing activities includes cash paid for common dividends. cash received from issuance of common stock. cash received from sale of plant equipment.             cash paid for employee salaries. Both a and b A company's cash flow from operating activities...
Maple Industries Inc. deposits all cash receipts on the day when they are received and it...
Maple Industries Inc. deposits all cash receipts on the day when they are received and it makes all cash payments by check. At the close of business on December 31, its Cash account shows a debit balance of $18,879. The company’s bank statement as of December 31 shows an ending cash balance of $16,101. The following information was also available. • Outstanding checks as of December 31 total $2,351. • Included with the bank statement was a debit memo in...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT