Date |
Account |
Debit |
Credit |
01-02-2022 |
Cash (30 *
$96) |
$2,880 |
|
|
Unearned
Service Revenue |
|
$2,880 |
|
|
|
|
12-31-2022 |
Unearned
Service Revenue |
$1,780 |
|
|
Service
Revenue ($5,340 / 3) |
|
$1,780 |
Working note: Calculation of total unearned revenue
Original Internet Service Contract (30 * $246) |
$7,380 |
Revenue recognized in first 2 years ($7,380 * 2/3) |
-$4,920 |
Remaining Service at original rates |
$2,460 |
Extended service |
$2,880 |
Total Unearned Revenue (3 years service) |
$5,340 |
Cost of one original service contract = [$274 / ($274 + $263)] *
$483 = $246