What's the FCFF of a company with total revenues of $200 million, gross profit margin of 60%, operating profit margin of 40%, net profit margin of 5%, tax rate of 30%, depreciation and amortization of $40 million, capital expenditures of $80 million, acquisition costs of $20 million and a decline in net working capital of $10 million?
a. -$8 million |
||
b. -$1 million |
||
c. $6 million |
||
d. $13 million |
||
e. $20 million |
Free CashFlow to Firm (FCFF) = NOPAT + Depreciation & Amortization - Captial Expenditures - Net working capital Requirement
Net Operating Profit after Tax = Operating Profit x (1 -Tax)
Net Operating Profit after Tax = Revenue x Operating Profit Margin x (1 -Tax)
Net Operating Profit after Tax = $200 million x 40% x (1-30%)
Net Operating Profit after Tax = $56million
Free CashFlow to Firm (FCFF) = NOPAT + Depreciation & Amortization - Captial Expenditures - Net working capital Requirement
Free CashFlow to Firm (FCFF) = 56 + 40 - (80+20) - (-10)
Free CashFlow to Firm (FCFF) = 56 + 40 - (80+20) + 10
Free CashFlow to Firm (FCFF) = $6 million
Therefore, option c is correct.
Thumbs up please if satisfied. Thanks :)
Comment if further doubts in above.
Get Answers For Free
Most questions answered within 1 hours.