Question

2. You receive the following partial balance sheet (Table 4–5) for 2013 and 2012 for a...

2. You receive the following partial balance sheet (Table 4–5) for 2013 and 2012 for a company that you are considering making an investment in. Perform a vertical analysis for each year on these accounts. Compare the two years, and describe those changes that were beneficial or detrimental to this company in one sentence

3You were not totally satisfied with the vertical analysis, so you now want to run a horizontal analysis of this company. Complete Table 4–6. Perform a TABLE 4–5 Balance Sheet, Sample Company Category 2012 Vertical Analysis 2012 2013 Vertical Analysis 2013 Current assets $ 7,000,000 $ 9,000,000 Total fixed assets 8,000,000 6,000,000 Total assets 15,000,000 15,000,000 Current liabilities $ 3,000,000 $ 1,000,000 Long term debt 4,000,000 4,000,000 Owner’s equity 8,000,000 10,000,000 Total liabilities & owner’s equity $15,000,000 $15,000,000 Exercises and Problems 119 horizontal analysis on these accounts. Compare the changes in accounts, and describe the changes that were beneficial or detrimental to this company in one sentence.

Homework Answers

Answer #1

Answer 2:

Increase in net working capital financed with increase in equity and decrease in fixed assets is resulting idle cash and reduction in operations which is detrimental to the company.   

Answer 3:

The company is financing its current assets and reducing its current liabilities by issuing equity and selling fixed assets which is detrimental to the company.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The Towson Company has a simple balance sheet for the fiscal year ending 12/31/2012, in thousands:...
The Towson Company has a simple balance sheet for the fiscal year ending 12/31/2012, in thousands: Cash $100                                          Accounts payable $600 Receivables 500                                 Short-term loan 100 Inventory 800                                    Current liabilities $700 Current assets $1,400                       Long-term debt 5,000 Net fixed assets 10,000                      Common equity 5,700 Total assets $11,400                          Total liabilities and equity $11,400 Sales were $15 million in 2012. Consider the following assumptions: • Sales are expected to grow at an annual rate of 10...
The following table shows an abbreviated income statement and balance sheet for McDonald's Corporation for 2012....
The following table shows an abbreviated income statement and balance sheet for McDonald's Corporation for 2012. INCOME STATEMENT OF MCDONALD’S CORP., 2012 (Figures in $ millions)   Net sales 27,572   Costs 17,574   Depreciation 1,407   Earnings before interest and taxes (EBIT) 8,591   Interest expense 522   Pretax income 8,069   Taxes 2,624   Net income 5,445 BALANCE SHEET OF MCDONALD’S CORP., 2012 (Figures in $ millions)   Assets 2012 2011 Liabilities and Shareholders' equity 2012 2011 Current assets Current liabilities   Cash and marketable securities 2,341 2,341...
​ Answer the following questions according to Table​ 4-1. Table​ 4-1 ​ Zcijekoulo, Inc. Balance Sheet...
​ Answer the following questions according to Table​ 4-1. Table​ 4-1 ​ Zcijekoulo, Inc. Balance Sheet ​Assets: Cash and marketable securities ​$600,000 Accounts receivable ​900,000 Inventories ​1,500,000 Prepaid expenses ​75,000 Total current assets ​$3,075,000 Fixed assets ​8,000,000 ​Less: accum. depr. ​(2,075,000) Net fixed assets ​$5,925,000 Total assets ​$9,000,000 ​Liabilities: Accounts payable ​$800,000 Notes payable ​700,000 Accrued taxes ​50,000 Total current liabilities ​$1,550,000 Longminus−term debt ​2,500,000 ​Owner's equity​ (1 million shares of common stock​ outstanding) ​4,950,000 Total liabilities and​ owner's equity...
Vertical Analysis of Balance Sheet Balance sheet data for Hanes Company on December 31, the end...
Vertical Analysis of Balance Sheet Balance sheet data for Hanes Company on December 31, the end of the fiscal year, are shown below. 2014 2013 Current assets $306,560 $179,750 Property, plant, and equipment 517,320 460,160 Intangible assets 134,120 79,090 Current liabilities 220,340 129,420 Long-term liabilities 354,460 301,980 Common stock 105,380 93,470 Retained earnings 277,820 194,130 Hide Prepare a comparative balance sheet for 2014 and 2013, stating each asset as a percent of total assets and each liability and stockholders' equity...
The balance sheet data of Randolph Company for two recent years appears below: Assets: Year 2...
The balance sheet data of Randolph Company for two recent years appears below: Assets: Year 2 Year 1 Current assets $ 440 $280 Plant assets 675 520 Total assets $1,115 $800 Liabilities and stockholders' equity: Current liabilities $ 280 $120 Long-term debt 250 160 Common stock 325 320 Retained earnings 260 200 Total liabilities and stockholders' equity $1,115 $800 Using horizontal analysis, show the percentage change for each balance sheet item using Year 1 as a base year. Using vertical...
Kappa ?Designs, Inc. has the following? data:?? Kappa Designs, Inc. Comparative Balance Sheet December 31, 2018...
Kappa ?Designs, Inc. has the following? data:?? Kappa Designs, Inc. Comparative Balance Sheet December 31, 2018 and 2017 2018 2017 Assets Total Current Assets $43,452 $64,460 Property, Plant, and Equipment, Net 210,444 146,500 Other Assets 30,104 82,040 Total Assets $284,000 $293,000 Liabilities Total Current Liabilities $46,860 $44,536 Long-term Debt 108,204 200,705 Total Liabilities 155,064 245,241 Stockholders' Equity Total Stockholders' Equity 128,936 47,759 Total Liabilities and Stockholders' Equity $284,000 $293,000 Perform a vertical analysis of Kappa ?Designs' balance sheet for each...
Table 5: FINC300 Inc. Income Statement 2013 Sales $7000 Less: Cost of goods sold 4000 Gross...
Table 5: FINC300 Inc. Income Statement 2013 Sales $7000 Less: Cost of goods sold 4000 Gross Profit 3000 Less: Operating expenses - Selling expenses 200 General and administrative expenses 400 Lease expenses 100 Depreciation expenses 80 Total operating expenses 780 Operating profits 2220 Less: Interest expenses 200 Net profit before taxes 2020 Less: Taxes (30%) 606 Net profit after taxes 1414 Less: Preferred stock dividends 20 Earnings available for common stockholders 1394 Less: Common stock dividends 894 Retained earnings 500...
1 2 3 4 5 6 All Acme Company Balance Sheet As of January 5, 2020...
1 2 3 4 5 6 All Acme Company Balance Sheet As of January 5, 2020 (amounts in thousands) Cash 13,700 Accounts Payable 2,000 Accounts Receivable 3,200 Debt 3,600 Inventory 5,100 Other Liabilities 900 Property Plant & Equipment 15,400 Total Liabilities 6,500 Other Assets 800 Paid-In Capital 7,200 Retained Earnings 24,500 Total Equity 31,700 Total Assets 38,200 Total Liabilities & Equity 38,200 Update the balance sheet above to reflect the transactions below, which occur on January 6, 2020 1. Sell...
1 2 3 4 5 6 All Acme Company Balance Sheet As of January 5, 2020...
1 2 3 4 5 6 All Acme Company Balance Sheet As of January 5, 2020 (amounts in thousands) Cash 9,700 Accounts Payable 1,500 Accounts Receivable 4,500 Debt 2,900 Inventory 3,800 Other Liabilities 800 Property Plant & Equipment 16,400 Total Liabilities 5,200 Other Assets 1,700 Paid-In Capital 7,300 Retained Earnings 23,600 Total Equity 30,900 Total Assets 36,100 Total Liabilities & Equity 36,100 Update the balance sheet above to reflect the transactions below, which occur on January 6, 2020 1. Buy...
1 2 3 4 5 6 All Acme Company Balance Sheet As of January 5, 2020...
1 2 3 4 5 6 All Acme Company Balance Sheet As of January 5, 2020 (amounts in thousands) Cash 14,700 Accounts Payable 2,400 Accounts Receivable 4,800 Debt 3,700 Inventory 3,800 Other Liabilities 5,000 Property Plant & Equipment 15,800 Total Liabilities 11,100 Other Assets 900 Paid-In Capital 6,000 Retained Earnings 22,900 Total Equity 28,900 Total Assets 40,000 Total Liabilities & Equity 40,000 Update the balance sheet above to reflect the transactions below, which occur on January 6, 2020 1. Sell...