Question

Ausel's is considering a three-year project that will require an investment of $738,000 in manufacturing equipment...

Ausel's is considering a three-year project that will require an investment of $738,000 in manufacturing equipment that is five-year MACRS property for tax purpose. At the end of the project, the equipment can be sold for 18 percent of its original cost. The project is expected to generate annual sales of $679,000 with costs of $321,000. The tax rate is 22 percent and the required rate of return is 15.2 percent.

What is the OCF at the end of Year 2?

Homework Answers

Answer #1
Time line 0 1 2
Cost of new machine -738000
=Initial Investment outlay -738000
5 years MACR rate 20.00% 32.00%
Sales 679000 679000
Profits Sales-variable cost 358000 358000
-Depreciation =Cost of machine*MACR% -147600 -236160
=Pretax cash flows 210400 121840
-taxes =(Pretax cash flows)*(1-tax) 164112 95035.2
+Depreciation 147600 236160
=after tax operating cash flow 311712 331195.2
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Ausel's is considering a three-year project that will require an investment of $738,000 in manufacturing equipment...
Ausel's is considering a three-year project that will require an investment of $738,000 in manufacturing equipment that is five-year MACRS property for tax purpose. At the end of the project, the equipment can be sold for 18 percent of its original cost. The project is expected to generate annual sales of $679,000 with costs of $321,000. The tax rate is 22 percent and the required rate of return is 15.2 percent. What is the aftertax salvage value?
A project will require $511,800 for manufacturing equipment. The equipment is classified as five-year property for...
A project will require $511,800 for manufacturing equipment. The equipment is classified as five-year property for MACRS. The project has a three-year life. At the end of the project, the equipment will be worth about 20 percent of what we paid for it. We will have to invest $47,000 in net working capital at the start. After that, net working capital requirements will be 10 percent of sales. All additional investments in net working capital will be recovered at the...
A project will require $511,800 for manufacturing equipment. The equipment is classified as five-year property for...
A project will require $511,800 for manufacturing equipment. The equipment is classified as five-year property for MACRS. The project has a three-year life. At the end of the project, the equipment will be worth about 20 percent of what we paid for it. We will have to invest $47,000 in net working capital at the start. After that, net working capital requirements will be 10 percent of sales. All additional investments in net working capital will be recovered at the...
A project will require $511,800 for manufacturing equipment. The equipment is classified as five-year property for...
A project will require $511,800 for manufacturing equipment. The equipment is classified as five-year property for MACRS. The project has a three-year life. At the end of the project, the equipment will be worth about 20 percent of what we paid for it. We will have to invest $47,000 in net working capital at the start. After that, net working capital requirements will be 10 percent of sales. All additional investments in net working capital will be recovered at the...
Russell’s is considering purchasing $800,000 of equipment for a three-year project. The equipment falls in the...
Russell’s is considering purchasing $800,000 of equipment for a three-year project. The equipment falls in the three-year MACRS class with annual percentages of .33, .45, .15, and .07 for years 1 to 4, respectively. At the end of the project, the equipment can be sold for an estimated $46,000. The required return is 14.6 percent and the tax rate is 40 percent. What is the amount of the net proceeds from selling the equipment at the end of the project...
A firm is considering three different projects for investment.  Project A will require an initial investment of...
A firm is considering three different projects for investment.  Project A will require an initial investment of $100,000 today and will generate annual cash flows of $25,000 for a five-year period.  Project B will require an initial investment of $150,000 today will generate annual cash flows of $35,000 for a five-year period.  Project C will require an initial investment of $275,000 today, and will generate a cash flow of $75,000 in the first year.  Cash flows will grow by 3% per year for project...
A project will require $511,800 for manufacturing equipment. The equipment will be depreciated straight-line to a...
A project will require $511,800 for manufacturing equipment. The equipment will be depreciated straight-line to a zero book value over the six-year life of the project. At the end of the project, the equipment will be worth about 10 percent of what we paid for it. We will have to invest $47,000 in net working capital at the start. The net working capital will be recovered at the end of the project. The project is expected to generate annual sales...
Fairfax Pizza is evaluating a project that would require an initial investment in equipment of 300,000...
Fairfax Pizza is evaluating a project that would require an initial investment in equipment of 300,000 dollars and that is expected to last for 8 years. MACRS depreciation would be used where the depreciation rates in years 1, 2, 3, and 4 are 39 percent, 31 percent, 20 percent, and 10 percent, respectively. For each year of the project, Fairfax Pizza expects relevant, incremental annual revenue associated with the project to be 345,000 dollars and relevant, incremental annual costs associated...
Fairfax Pizza is evaluating a project that would require an initial investment in equipment of 400,000...
Fairfax Pizza is evaluating a project that would require an initial investment in equipment of 400,000 dollars and that is expected to last for 7 years. MACRS depreciation would be used where the depreciation rates in years 1, 2, 3, and 4 are 45 percent, 33 percent, 16 percent, and 6 percent, respectively. For each year of the project, Fairfax Pizza expects relevant, incremental annual revenue associated with the project to be 628,000 dollars and relevant, incremental annual costs associated...
Fairfax Pizza is evaluating a project that would require an initial investment in equipment of 500,000...
Fairfax Pizza is evaluating a project that would require an initial investment in equipment of 500,000 dollars and that is expected to last for 8 years. MACRS depreciation would be used where the depreciation rates in years 1, 2, 3, and 4 are 40 percent, 30 percent, 20 percent, and 10 percent, respectively. For each year of the project, Fairfax Pizza expects relevant, incremental annual revenue associated with the project to be 870,000 dollars and relevant, incremental annual costs associated...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT