Question

Investment minus​$9 comma 272 comma 869 Net working capital change minus​$739 comma 000 ​$739 comma 000...

Investment minus​$9 comma 272 comma 869 Net working capital change minus​$739 comma 000 ​$739 comma 000 Operating cash flow ​$3 comma 232 comma 000 ​$3 comma 915 comma 000 ​$4 comma 528 comma 000 Salvage ​$539 comma 000 At what adjusted WACCs will the company accept this​ project?  Hint​: Find the IRR of the​ project, and use it as the maximum adjusted WACC for accepting the project.

Homework Answers

Answer #1

Maximum adjusted WACC for accepting the project = 12.67 %

Method of solving using excel sheet

Investment = 9,272,869 + Increase in Net working capital 739,000 = - 10011869 ........ ( enter this value in A1 - Excel sheet)

Operating cash flow

Year - 1 .......​3,232,000 ( enter this value in A2 )

Year - 2 .......3,915,000 ( enter this value in A3)

Year - 3 .......4,528,000 + salvage of 539000 + working capital recovery 739000 = 5806000 ( enter this value in A4)

now enter the syntax ............ = IRR(A1:A4) = 12.67 %

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Apply WACC in IRR.   Leeward Sailboats is reviewing the following new boat​ line: Category T0 T1...
Apply WACC in IRR.   Leeward Sailboats is reviewing the following new boat​ line: Category T0 T1 T2 T3 Investment −​$10,133,308 Net working capital change −​$592,000 ​$592,000 Operating cash flow ​$3,691,000 ​$4,307,000 ​$4,929,000 Salvage ​$349,000 At what adjusted WACCs will the company accept this​ project?   Hint​: Find the IRR of the​ project, and use it as the maximum adjusted WACC for accepting the project. a) What is the IRR of the​ project? b) At what adjusted WACCs will the company accept...
Investment -$3,454,000 Net working capital change -$   275,000 $   275,000 Operating cash flow $1,357,000 $1,357,000 $1,357,000...
Investment -$3,454,000 Net working capital change -$   275,000 $   275,000 Operating cash flow $1,357,000 $1,357,000 $1,357,000 Salvage $   249,000 Should Brawn accept or reject this project at an adjusted WACC of 7.497.49​%, 9.499.49​%, or 11.4911.49​%?
A project has an initial investment in equipment of​ $310,000 and in net working capital of​...
A project has an initial investment in equipment of​ $310,000 and in net working capital of​ $62,000. The equipment will be depreciated over the​ 3-year life of the project to a salvage value of​ $155,000. All of the net working capital will be recouped at the end of the project. The annual operating cash flow is​ $345,000 and the discount rate is 25 percent. What is the​ project's net present value if the tax rate is 34​ percent? A. ​$380,800.00...
(a) Develop proforma Project Income Statement Using Excel Spreadsheet (b) Compute Net Project Cash flows, NPV,...
(a) Develop proforma Project Income Statement Using Excel Spreadsheet (b) Compute Net Project Cash flows, NPV, IRR and PayBack Period (c) Develop Problem-Solving and Critical Thinking Skills 1) Life Period of the Equipment = 4 years 8) Sales for first year (1) $   200,000 2) New equipment cost $ (200,000) 9) Sales increase per year 5% 3) Equipment ship & install cost $     (35,000) 10) Operating cost: $ (120,000) 4) Related start up cost $       (5,000)     (60 Percent of...
1. Learning Objectives (a)  Develop proforma Project Income Statement Using Excel Spreadsheet (b)  Compute  Net Project Cash flows, NPV,  IRR...
1. Learning Objectives (a)  Develop proforma Project Income Statement Using Excel Spreadsheet (b)  Compute  Net Project Cash flows, NPV,  IRR and PayBack Period 1) Life Period of the Equipment = 4 years 8) Sales for first year (1) $     200,000 2) New equipment cost $          (200,000) 9) Sales increase per year 4% 3) Equipment ship & install cost $            (25,000) 10) Operating cost: $    (120,000) 4) Related start up cost $              (5,000)     (60 Percent of Sales) -60% 5) Inventory increase $             25,000 11) Depreciation (Straight Line)/YR $      (60,000) 6) Accounts Payable...
1. Learning Objectives (a)  Develop proforma Project Income Statement Using Excel Spreadsheet (b)  Compute  Net Project Cash flows, NPV,  IRR...
1. Learning Objectives (a)  Develop proforma Project Income Statement Using Excel Spreadsheet (b)  Compute  Net Project Cash flows, NPV,  IRR and PayBack Period 1) Life Period of the Equipment = 4 years 8) Sales for first year (1) $     200,000 2) New equipment cost $          (200,000) 9) Sales increase per year 4% 3) Equipment ship & install cost $            (25,000) 10) Operating cost: $    (120,000) 4) Related start up cost $              (5,000)     (60 Percent of Sales) -60% 5) Inventory increase $             25,000 11) Depreciation (Straight Line)/YR $      (60,000) 6) Accounts Payable...
1. Learning Objectives (a)  Develop proforma Project Income Statement Using Excel Spreadsheet (b)  Compute  Net Project Cash flows, NPV,  IRR...
1. Learning Objectives (a)  Develop proforma Project Income Statement Using Excel Spreadsheet (b)  Compute  Net Project Cash flows, NPV,  IRR and PayBack Period 1) Life Period of the Equipment = 4 years 8) Sales for first year (1) $     200,000 2) New equipment cost $          (200,000) 9) Sales increase per year 4% 3) Equipment ship & install cost $            (25,000) 10) Operating cost: $    (120,000) 4) Related start up cost $              (5,000)     (60 Percent of Sales) -60% 5) Inventory increase $             25,000 11) Depreciation (Straight Line)/YR $      (60,000) 6) Accounts Payable...
1. Newex, Inc. has a capital investment opportunity with the following cash flows: Year cash flow...
1. Newex, Inc. has a capital investment opportunity with the following cash flows: Year cash flow 0 (100,000) 1 45,000 2 35,000 3 30,000 4 20,000 Which of the following is closest to the project’s payback period? a) 4 years b) 2 years c) 3.7 years d) 3.5 years e) 2.7 years 2. Zoomit Corporation has a capital investment opportunity that will cost $250,000. The cash inflows from year 1 through year 10 will be $40,000 each year. The firm’s...
Capital Budgeting Decision Criteria: NPV NPV The net present value (NPV) method estimates how much a...
Capital Budgeting Decision Criteria: NPV NPV The net present value (NPV) method estimates how much a potential project will contribute to -Select-business ethicsshareholders' wealthemployee benefitsCorrect 1 of Item 1, and it is the best selection criterion. The -Select-smallerlargerCorrect 2 of Item 1 the NPV, the more value the project adds; and added value means a -Select-higherlowerCorrect 3 of Item 1 stock price. In equation form, the NPV is defined as: CFt is the expected cash flow in Period t, r...
The net present value (NPV) method estimates how much a potential project will contribute to ____...
The net present value (NPV) method estimates how much a potential project will contribute to ____ and it is the best selection criterion. The _____ the NPV, the more value the project adds; and added value means a ____ stock price. CFt is the expected cash flow at Time t, r is the project's risk-adjusted cost of capital, and N is its life, and cash outflows are treated as negative cash flows. The NPV calculation assumes that cash inflows can...