Sales |
5000000 |
Cost of sales |
70% of sales |
Cash |
225000 |
Accounts receivable |
400000 |
Inventory |
375000 |
Non-Current Assets |
1500000 |
Accounts Payable |
220000 |
Bank overdraft |
200000 |
Long term debt |
800000 |
Total Operating Epenses |
600000 |
Finance costs |
200000 |
Ordinary shares issued 150 000 tax rate 30%
EPS for the year ended 30 May 2020
FLM at end of year was
Return on ordinary shareholders equity was
EBIT=Sales-Cost of sales-total operating expenses=5000000-(70%*5000000)-600000=900000
Earnings before taxes=EBIT-Finance cost=900000-200000=700000
Net income=Earnings before taxes*(1-tax rate)=700000*(1-30%)=490000
1. EPS=Net income/Total shares=490000/150000=3.27
2. Financial Leverge multiplier=Total assets/Shareholder's equity
Total assets=Cash+Accounts receivable+Inventory+non current assets=225000+400000+375000+1500000=2500000
Shareholder's equity=Total assets-Total liabilities
Total liabilities=Accounts payable+Bank overdraft+Long term debt=220000+200000+800000=1220000
Sahreholder's equity=2500000-1220000=1280000
Financial leverage multiplier=2500000/1280000=1.95
3. Return on equity=Net income/Sahreholder's equity=490000/1280000=38.28%
Get Answers For Free
Most questions answered within 1 hours.