PC Shopping Network may upgrade its modem pool. It last upgraded 3 years ago, when it spent $101 million on equipment with an assumed life of 6 years and an assumed salvage value of $14 million for tax purposes. The firm uses straight-line depreciation. The old equipment can be sold today for $83 million. A new modem pool can be installed today for $158 million. This will have a 3-year life, and will be depreciated to zero using straight-line depreciation. The new equipment will enable the firm to increase sales by $30 million per year and decrease operating costs by $15 million per year. At the end of 3 years, the new equipment will be worthless. Assume the firm's tax rate is 35% and the discount rate for projects of this sort is 12%. (Enter your answers in millions. For example, an answer of $13,000,000 should be entered as 13. Use minus sign to enter cash outflows, if any.) |
a. | What is the net cash flow at time 0 if the old equipment is replaced? (Round your answer to 2 decimal places.) | |
The net cash flow at time 0 ___ million |
b. | What is the incremental cash flow in year 1? (Round your answer to 3 decimal places.) | |
The incremental cash flow in year 1 ___ million |
What is the incremental cash flow in year 2? (Round your answer to 3 decimal places.) | ||
The incremental cash flow in year 2 _____million |
What is the incremental cash flow in year 3? (Round your answer to 3 decimal places.) | ||
The incremental cash flow in year 3 _____ million |
c. | What is the NPV of the replacement project? (Round your answer to 2 decimal places.) | |
NPV _____ million |
What is the IRR of the replacement project? (Round your answer to 2 decimal places.) | ||
IRR ____% |
d. | Now ignore straight-line depreciation and assume that both new and old equipment are in an asset class with a CCA rate of 30%. PC Shopping Network has other assets in this asset class. What is the NPV of the replacement project? For this part, assume that the new equipment will have a salvage value of $35 million at the end of 3 years. (Round your answer to 2 decimal places.) | |
NPV _____ million |
Answers for question a and b are attached herewith.
Get Answers For Free
Most questions answered within 1 hours.