Question

QUESTION 41 Hessen is a wholesaler. The sales budget for November is $500,000 with a gross...

QUESTION 41 Hessen is a wholesaler. The sales budget for November is $500,000 with a gross margin percentage of 65 percent. Purchases are paid for in the month following purchase. Hessen's beginning inventory is $35,000 and an ending inventory of $32,000 is desired. The beginning balance in accounts payable is $185,000. Reference:

a) What is the November 30th balance in accounts payable?

b) What is the amount of cash disbursements in November?

Homework Answers

Answer #1

A) Sales revenue, November = $ 500,000

Gross Profit, November = $ 500,000 X 65% = $ 325,000

Cost of goods sold, November = Sales revenue - Gross Profit

Cost of goods sold, November = $ 500,000 - $ 325,000 = $ 175,000

Cost of goods sold = Beginning inventory + Purchase - Ending Inventory

$ 175,000 = $ 35,000 + Purchase - $ 32,000

Purchase, November = $ 175,000 + $ 32,000 - $ 35,000 = $ 172,000

Accounts Payable A/C

Date Accounts Title $ Date Accounts Title $
Nov Cash [Cash disbursement in November to pay off suppliers ] 185,000 Nov 1 Beginning Balance 185,000
Nov Purchase 172,000
Nov 30 Ending balance 172,000

The balance of accounts payable on November 30 = $ 172,000

B) Cash disbursement in November to pay off suppliers = $ 185,000

If you understand the above solution then please give me a like. Thank you..

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Capes Corporation is a wholesaler of industrial goods. Data regarding the store's operations follow: Sales are...
Capes Corporation is a wholesaler of industrial goods. Data regarding the store's operations follow: Sales are budgeted at $430,000 for November, $440,000 for December, and $420,000 for January. Collections are expected to be 40% in the month of sale and 60% in the month following the sale. The cost of goods sold is 75% of sales. The company desires an ending merchandise inventory equal to 20% of the cost of goods sold in the following month. Payment for merchandise is...
Capes Corporation is a wholesaler of industrial goods. Data regarding the store's operations follow: Sales are...
Capes Corporation is a wholesaler of industrial goods. Data regarding the store's operations follow: Sales are budgeted at $390,000 for November, $400,000 for December, and $380,000 for January. Collections are expected to be 55% in the month of sale and 45% in the month following the sale. The cost of goods sold is 80% of sales. The company desires an ending merchandise inventory equal to 35% of the cost of goods sold in the following month. Payment for merchandise is...
apes Corporation is a wholesaler of industrial goods. Data regarding the store's operations follow: Sales are...
apes Corporation is a wholesaler of industrial goods. Data regarding the store's operations follow: Sales are budgeted at $370,000 for November, $380,000 for December, and $360,000 for January. Collections are expected to be 45% in the month of sale and 55% in the month following the sale. The cost of goods sold is 70% of sales. The company desires an ending merchandise inventory equal to 25% of the cost of goods sold in the following month. Payment for merchandise is...
Zachary, Inc. sells fireworks. The company’s marketing director developed the following cost of goods sold budget...
Zachary, Inc. sells fireworks. The company’s marketing director developed the following cost of goods sold budget for April, May, June, and July. April May June July Budgeted cost of goods sold $79,000 $89,000 $99,000 $105,000 Zachary had a beginning inventory balance of $4,000 on April 1 and a beginning balance in accounts payable of $15,700. The company desires to maintain an ending inventory balance equal to 15 percent of the next period’s cost of goods sold. Zachary makes all purchases...
Macheski Company, an importer and retailer of Polish pottery and kitchenware, prepares a monthly master budget....
Macheski Company, an importer and retailer of Polish pottery and kitchenware, prepares a monthly master budget. Data for the July master budget are given below: The June 30th balance sheet follows: Cash $ 25,000 Accounts payable $ 45,000 Accounts receivable 110,000 Capital stock 300,000 Inventory 54,000 Retained earnings 94,000 Building and equipment (net) 250,000 Actual sales for June and budgeted sales for July, August, and September are given below: June $137,500 July 360,000 August 400,000 September 320,000 Sales are 20...
Adams, Inc. sells fireworks. The company’s marketing director developed the following cost of goods sold budget...
Adams, Inc. sells fireworks. The company’s marketing director developed the following cost of goods sold budget for April, May, June, and July. April May June July Budgeted cost of goods sold $69,000 $79,000 $89,000 $95,000 Adams had a beginning inventory balance of $4,500 on April 1 and a beginning balance in accounts payable of $14,300. The company desires to maintain an ending inventory balance equal to 10 percent of the next period’s cost of goods sold. Adams makes all purchases...
Jordan, Inc. sells fireworks. The company’s marketing director developed the following cost of goods sold budget...
Jordan, Inc. sells fireworks. The company’s marketing director developed the following cost of goods sold budget for April, May, June, and July. April May June July Budgeted cost of goods sold $64,000 $74,000 $84,000 $90,000 Jordan had a beginning inventory balance of $2,900 on April 1 and a beginning balance in accounts payable of $14,100. The company desires to maintain an ending inventory balance equal to 20 percent of the next period’s cost of goods sold. Jordan makes all purchases...
Assume that a merchandising company prepared the following sales budget: September $ 600,000 November $ 800,000...
Assume that a merchandising company prepared the following sales budget: September $ 600,000 November $ 800,000 October $ 750,000 December $ 900,000 The following information is also available: Desired ending inventory is $20,000 plus 70% of the next month’s cost of goods sold. Cost of goods sold is always 60% of sales. Merchandise purchases are paid 30% in the current month and 70% in the next month. Budgeted sales each month are 70% credit and 30% cash. 40% of credit...
Deacon Company is a merchandising company that is preparing a budget for the three-month period ended...
Deacon Company is a merchandising company that is preparing a budget for the three-month period ended June 30th. The following information is available Deacon Company Balance Sheet March 31 Assets Cash $ 60,000 Accounts receivable 30,000 Inventory 43,900 Buildings and equipment, net of depreciation 131,000 Total assets $ 264,900 Liabilities and Stockholders’ Equity Accounts payable $ 72,000 Common stock 70,000 Retained earnings 122,900 Total liabilities and stockholders’ equity $ 264,900 Budgeted Income Statements April May June Sales $ 113,000 $...
Deacon Company is a merchandising company that is preparing a budget for the three-month period ended...
Deacon Company is a merchandising company that is preparing a budget for the three-month period ended June 30th. The following information is available Deacon Company Balance Sheet March 31 Assets Cash $ 55,000 Accounts receivable 36,000 Inventory 40,000 Buildings and equipment, net of depreciation 100,000 Total assets $ 231,000 Liabilities and Stockholders’ Equity Accounts payable $ 51,300 Common stock 70,000 Retained earnings 109,700 Total liabilities and stockholders’ equity $ 231,000 Budgeted Income Statements April May June Sales $ 100,000 $...