Question

An income property is under evaluation for purchase with a $455,000 loan (FRM with 8% annual...

An income property is under evaluation for purchase with a $455,000 loan (FRM with 8% annual rate for 10 years and payments are by year). We plan to hold the property for 3 years and then sell it at the end of year 3. The NOI for year 1 is 72,000 with a growth rate of 2. The end capitalization rate is 12%. We assume after year 3, the NOI still increases at a rate of 2%.

a. With the overall discount rate of 15%, what is the estimated total property value for today?

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
An income property is under evaluation for purchase with a $455,000 loan (FRM with 8% annual...
An income property is under evaluation for purchase with a $455,000 loan (FRM with 8% annual rate for 10 years and payments are by year). We plan to hold the property for 3 years and then sell it at the end of year 3. The NOI for year 1 is 72,000 with a growth rate of 2. The end capitalization rate is 12%. We assume after year 3, the NOI still increases at a rate of 2%. a. With the...
An income property is under evaluation for purchase with a $455,000 loan (FRM with 8% annual...
An income property is under evaluation for purchase with a $455,000 loan (FRM with 8% annual rate for 10 years and payments are by year). We plan to hold the property for 3 years and then sell it at the end of year 3. The NOI for year 1 is 72,000 with a growth rate of 2. The end capitalization rate is 12%. We assume after year 3, the NOI still increases at a rate of 2%. a. With the...
An income property is under evaluation for purchase with a $455,000 loan (FRM with 8% annual...
An income property is under evaluation for purchase with a $455,000 loan (FRM with 8% annual rate for 10 years and payments are by year). We plan to hold the property for 3 years and then sell it at the end of year 3. The NOI for year 1 is 72,000 with a growth rate of 2. The end capitalization rate is 12%. We assume after year 3, the NOI still increases at a rate of 2%. b. With the...
An income property is under evaluation for purchase with a $455,000 loan (FRM with 8% annual...
An income property is under evaluation for purchase with a $455,000 loan (FRM with 8% annual rate for 10 years and payments are by year). We plan to hold the property for 3 years and then sell it at the end of year 3. The NOI for year 1 is 72,000 with a growth rate of 2. The end capitalization rate is 12%. We assume after year 3, the NOI still increases at a rate of 2%. b. With the...
A property produces a net operating income of $20,000 in year one ; $30,000 in year...
A property produces a net operating income of $20,000 in year one ; $30,000 in year two, and $45,000 in years 3 to 6. The property will be sold in year five. The resale price is estimated using a terminal capitalization rate of 8.5% applied to the sixth year NOI. What is the value of the property today using a 10.5% discount rate? A. $468,892 B. $502,634 C. $454,872 D. $424,337
Given the following information regarding an income producing property, determine the net present value (NPV) using...
Given the following information regarding an income producing property, determine the net present value (NPV) using unlevered cash flows at a discount rate of 10%. Expected Holding Period: 5 years; 1st year Expected NOI: $90,000; 2nd year Expected NOI: $90,000; 3rd year Expected NOI: $90,000; 4th year Expected NOI: $90,000; 5th year Expected NOI: $90,000; 6th Expected NOI: 110,000; Debt Service in each of the next five years: $60,500; Current Market Value: $875,000; Required equity investment: $225,000; Apply a going-out...
A partially amortizing FRM loan with the following terms is being made: Fixed rate with 3...
A partially amortizing FRM loan with the following terms is being made: Fixed rate with 3 discount point charges, constant payments, 12% interest rate for 20 years, $100,000 mortgage amount with a balloon payment of $50,000 scheduled at the end of year 20. The borrower will prepay at the end of year 5 with one percent of prepayment penalty. What is the effective rate of interest. Show calculations using a financial calculator (i.e. I=, N=, PMT=, etc.) Hint: Answer should...
Tom made a purchase on property 15 years ago. The current value of the property is...
Tom made a purchase on property 15 years ago. The current value of the property is $120,000. If the average inflation rate was 3% for the past 15 years, what was the value of the property when you purchased it? $77,023.43 $186,956.09 $174,000.00 $66,000.00 $120,000.00 Today, Molly deposited $3,000 in a disk with an interest rate of 4.65%. How much can Molly withdraw in 10 years? $3,000.00 $1,904.27 $4,726.22 $4,395.00 Today, John received tax return and realized that it would...
Ivy Terrace The third property was Ivy Terrace, a 75-unit garden apartment project under construction near...
Ivy Terrace The third property was Ivy Terrace, a 75-unit garden apartment project under construction near Arlington, Virginia. There was a building moratorium in parts of the county because of inadequate public facilities, preventing much short-term competition. The property was for sale for $11.2 million, but the broker was certain it could be purchased for $11 million. A 10-year, $7 million mortgage at a 4.25% interest rate had been arranged. The loan had a 30-year amortization period. The land was...
You are considering an investment into an income producing property (let’s call it Property A). The...
You are considering an investment into an income producing property (let’s call it Property A). The acquisition price is $227,500 and you can finance it with a 70% loan to value ratio mortgage with a 6% annual interest rate. This will be a fixed-rate mortgage with constant monthly The broker provides you with the following (incomplete) information about Property A. You determine that you will make this investment if it yields an after-tax internal rate of return on equity which...