You find this ad hoc WACC attempt and wish to improve it by finding the most correct WACC from the following information. Taxes are 30%. Stock prices are $60 per share and the firm has 1000 shares outstanding. What is your WACC for this firm?
More Information: (Example) BV=Book Value
Current Liabilities BV=$40,000 Rate: 4% = .33 * 4%
Long term debt BV=$40,000 Rate: 6% = .33 * 6%
Common stock BV=$40,000 Rate: 11% = .33 * 11% AVERAGE = 7% = WACC
Answer:
WACC doesn't include current liabilities and consider only capital investments from investors.
Note: Since current market value of debt is not shared, we'll assume current market value = book value of long term debt.
Market value - Equity = Curent stock price $60 * Number of share outstanding 1000 = $60,000
Cost of equity RE = 11%
Market/Book Value of long term debt = $40,000
Cost of debt RD = 6%
Total Capital = $100,000
Tax RateT = 30%
WACC = RD * (1 - T) * Debt $40,000 / Total Capital $100,000 + RE * Equity $60,000 / Total Capital $100,000
WACC = 6% * (1-30%) * 0.4 + 11% * 0.6 i.e. 8.28%
Get Answers For Free
Most questions answered within 1 hours.