Question

For 2012, Wildhorse Manufacturing Company provided the following accounting information: Net operating income $78,000 Depreciation on...

For 2012, Wildhorse Manufacturing Company provided the following accounting information:
Net operating income $78,000
Depreciation on equipment and building 10,000
Sale of land 27,500
Purchase of equipment 14,400
Retirement of long-term debt 36,000
Dividends paid 13,100
Purchase of long‐term investments 10,200
Which of the above are sources of funds?
Net operating income

YesNo

Depreciation on equipment and building

YesNo

Sale of land

YesNo

Purchase of equipment

YesNo

Retirement of long-term debt

YesNo

Dividends paid

YesNo

Purchase of long‐term investments

YesNo


Calculate total sources of funds.

Total sources of funds $

Which of the above are uses of funds?
Net operating income

YesNo

Depreciation on equipment and building

YesNo

Sale of land

YesNo

Purchase of equipment

YesNo

Retirement of long-term debt

YesNo

Dividends paid

YesNo

Purchase of long‐term investments

YesNo


Calculate total uses of funds.
Total uses of funds $
What is the overall increase or decrease in cash?
Cash will

increase/decrease

by $ .

Homework Answers

Answer #1

a)Sources of funds are:

Amount($)
Net operating income 78,000
Sale of land 27,500
Source of Fund 105,500
Add:Depreciation 10,000
Total Sources of funds 115,500

You should notice that,depreciation is not a source of fund as it does not involve the cash flow,however it saves the cash outlow in term of tax,thus it is added to arrive at total source of funds.That is why I have considered it in my calculation.

b)Uses of funds are:

Amount($)
Purchase of equipment 14,400
Retirement of long-term debt 36,000
Dividends paid 13,100
Purchase of long‐term investments 10,200
Total Uses of funds 73,700

c)Calculation of overall increase or (decrease) in cash

=Sources of funds-Uses of funds

=$115,500-$73,700

=$41,800

Cash is increase by $41,800

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Statement of Cash Flows (Indirect method) Particulars Amount Cash Flow from operating activities: Net Income for...
Statement of Cash Flows (Indirect method) Particulars Amount Cash Flow from operating activities: Net Income for 2019 $58,850 Adjustments: Gain on sale of land ($8,000) Gain on sale of long term investment ($4,000) Depreciation $35,500 Amortization expense $5,000 Increase in accounts receivable ($4,550) Increase in Dividend receivable ($1,000) Increase in Inventories ($7,000) Decrease in Prepaid rent $9,000 Increase in Prepaid Insurance ($1,200) Increase in Office Supplies ($250) Decrease in Accounts payable ($4,000) Increase in Income tax payable $1,000 Increase in...
Complete the statement of sources and uses of cash from the following entries: Net income $...
Complete the statement of sources and uses of cash from the following entries: Net income $ 2,400 Dividends 700 Additions to inventory 210 Additions to receivables 240 Depreciation 180 Reduction in payables 640 Net issuance of long-term debt 390 Sale of fixed assets 150
Can you identify Operating activities section, Investing activities section, Financing activities section, or Noncash activities note?...
Can you identify Operating activities section, Investing activities section, Financing activities section, or Noncash activities note? - A cash dividend received from an investment in another company’s stock - Payment of Dividends on Common Stock - The receipt of cash from the issuance of common stock - The purchase of a long -term asset like land or equipment (with cash) - Sale of a long- term asset for cash - The issuance and repayment [retirement] of bonds payable - The...
The income statement and a schedule reconciling cash flows from operating activities to net income are...
The income statement and a schedule reconciling cash flows from operating activities to net income are provided below ($ in millions) for Mike Roe Computers. MIKE ROE COMPUTERS Income Statement For the Year Ended December 31, 2018 Sales $ 150.80 Cost of goods sold (90.40 ) Gross margin 60.40 Salaries expense $ 20.80 Insurance expense 12.80 Depreciation expense 5.40 Interest expense 6.40 (45.40 ) Gains and losses: Gain on sale of equipment 12.80 Loss on sale of land (3.80 )...
Maggna Inc had the following transactions during the current financial reporting period. Net Income $86,000 Depreciation...
Maggna Inc had the following transactions during the current financial reporting period. Net Income $86,000 Depreciation $18,000 Decrease in accounts receivable $35,000 Increase in inventories $14,500 Increase in accounts payable $34,000 Decrease in income taxes payable $36,700 Decrease in wages payable $18,000 Proceeds on Sale of Equipment $80,000 Repayment of bonds $50,000 Issuance of Common shares $10,000 Proceeds on sale of land $50,000 Loss on sale of land $20,000 Payment of dividends $40,000 Required: Determine the cashflow for Operating, Investing...
The following information is available from Bromfield Co.’s accounting records for the year ended December 31,...
The following information is available from Bromfield Co.’s accounting records for the year ended December 31, 2019 (amounts in millions): Cash dividends declared and paid $ 329 Interest and taxes paid 68 Collections from customers 1,332 Payment of long-term debt 212 Purchase of land and buildings 160 Cash paid to suppliers and employees 835 Issuance of preferred stock 311 Proceeds from the sale of equipment 53 Required: Calculate the net cash provided (used) by operating activities for Bromfield Co. for...
The accounting records of EZ Company provided the data below. Net income $ 55,700 Depreciation expense...
The accounting records of EZ Company provided the data below. Net income $ 55,700 Depreciation expense 9,700 Increase in inventory 2,850 Decrease in salaries payable 1,910 Decrease in accounts receivable 3,800 Amortization of patent 710 Amortization of premium on bonds 3,370 Increase in accounts payable 6,700 Cash dividends 15,000 Prepare a reconciliation of net income to net cash flows from operating activities. (Amounts to be deducted should be indicated with a minus sign.) Cash flows from operating activities: Adjustments for...
Increase Assets (Decrease) Cash and Cash equivalents 120,000 Available -for-sale securities 300,000 Inventory 80,000 Long -term...
Increase Assets (Decrease) Cash and Cash equivalents 120,000 Available -for-sale securities 300,000 Inventory 80,000 Long -term Investments -100,000 Plant Asset 700,000 Accumulated Depreciation 0 TOTAL 1,100,000 Liabilities and Stockholder's Equity Accounts payable and accrued liabilities -5,000 Dividends Payable 160,000 Short term bank debt 325,000 Long term debt 110,000 Common stock 10 par 100,000 Additional paid in Capital 120,000 Retained earnings 290,000 TOTAL 1,100,000 The following additional information relates to 2010: *Net income was 790,00 * Cash dividends of 500,000 were...
The following information is available for Jack's jewelery and gift store: Net income: $5,000 Depreciation expense:...
The following information is available for Jack's jewelery and gift store: Net income: $5,000 Depreciation expense: $2,500 increase in deferred tax liabilities: 500 decrease in accounts receivables: 2,000 increase in inventories: 9,000 decrease in accounts payable: 5,000 increase in accrued liabilities: 1,000 Increase in property/equipment: 14,000 increase in short-term notes payable: 19,000 decrease in long-term bonds payable: 3,000 stock repurchase: 1000 - What is the net cash flow from operating activities?
Income Statement Sales revenues 760,500 cost of goods sold 225,000 Operating expenses (excluding depreciation) 166,500 Depreciation...
Income Statement Sales revenues 760,500 cost of goods sold 225,000 Operating expenses (excluding depreciation) 166,500 Depreciation expenses 13,500 Loss on disposal of equipment 4,500 Interest expenses 63,000 Total operating expenses (472,500) income before taxes 288,000 income tax expense (70,500) net income 217,500 Statement of financial Positions 31/12/2019 31/12/2018 Assets Cash 82,500 49,500 accounts receivables 30,000 45,000 inventory 22,500 15,000 prepaid insurance 7,500 1,500 Land 195,000 30,000 Building 240,000 60,000 less: accumulated depreciation- Building (16,500) (7,500) Equipment 40,500 15,000 less: accumulated...