a)Sources of funds are:
|
Amount($) |
Net operating income |
78,000 |
Sale of land |
27,500 |
Source of Fund |
105,500 |
Add:Depreciation |
10,000 |
Total Sources of funds |
115,500 |
You should notice that,depreciation is not a source of fund as
it does not involve the cash flow,however it saves the cash outlow
in term of tax,thus it is added to arrive at total source of
funds.That is why I have considered it in my calculation.
b)Uses of funds are:
|
Amount($) |
Purchase of equipment |
14,400 |
Retirement of long-term debt |
36,000 |
Dividends paid |
13,100 |
Purchase of long‐term investments |
10,200 |
Total Uses of funds |
73,700 |
c)Calculation of overall increase or (decrease) in cash
=Sources of funds-Uses of funds
=$115,500-$73,700
=$41,800
Cash is increase by $41,800