Esquire Company needs to acquire a molding machine to be used in its manufacturing process. Two types of machines that would be appropriate are presently on the market. The company has determined the following: (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.)
Machine A could be purchased for $48,000. It will last 10 years with annual maintenance costs of $1,000 per year. After 10 years the machine can be sold for $5,000.
Machine B could be purchased for $40,000. It also will last 10 years and will require maintenance costs of $4,000 in year three, $5,000 in year six, and $6,000 in year eight. After 10 years, the machine will have no salvage value.
Assume an interest rate of 8% properly reflects the time value of money in this situation and that maintenance costs are paid at the end of each year. Ignore income tax considerations.
Solution :
Computation of Present Value of Machine A and Machine B - Esquire Company | ||||
Particulars | Period | Amount | PV Factor | Present Value |
Machine A | ||||
Purchase Cost | 0 | -$48,000 | 1 | -$48,000 |
Annual maintenance cost | 1-10 | -$1,000 | 6.71008 | -$6,710 |
Salavage value | 10 | $5,000 | 0.46319 | $2,316 |
Present value of machine A | -$52,394 | |||
Machine B | ||||
Purchase Cost | 0 | -$40,000 | 1 | -$40,000 |
Maintenance cost - Year 3 | 3 | -$4,000 | 0.79383 | -$3,175 |
Maintenance cost - Year 6 | 6 | -$5,000 | 0.63017 | -$3,151 |
Maintenance cost - Year 8 | 8 | -$6,000 | 0.54027 | -$3,242 |
Present value of machine B | -$49,568 |
Esquire should purchase machine B as it is having higher net present value.
Get Answers For Free
Most questions answered within 1 hours.