Question

Caba Corporation’s sales budget for the first half of the year is as follows: Budgeted Sales...

Caba Corporation’s sales budget for the first half of the year is as follows: Budgeted Sales January $ 115,000 February $ 198,000 March $ 220,000 April $ 250,000 May $ 210,000 June $ 290,000 Total: $ 1,283,000 Sales are 30% cash and 70% on account. Sales on account are to be collected over a three-month period, with 20% collected in the month of the sale, 65% collected in the first month following the sale, and 15% collected in the second month following the sale. What is the budgeted balance in the Accounts Receivable account as of June 30?

Would you please show the calculations how you will solve this question

Homework Answers

Answer #2

Accounts Receivables Balance as on June: $184,450

Accounts receivables balance as on June will constitute with the accounts receivables of the june and May Sales, Since any sales will collect in two months.

Accounts REceivables balance as on june:

Accounts Receivables from june

Credit Sales Sales in June : $290,000 *0.70 = $203,000

Cash Collected in the month of june ( June Sales ) = $203,000*0.20 = $40,600

Accounts Receivables balance in june sales = $203,000-$40,600 = $162,400

Accounts Receivables from May Sales :

Credit Sales Sales in May : $210,000 *0.70 = $147,000

Cash Collected in the month of May ( MAy Sales ) = $147,000*0.20 = $29,400

Cash collected in the month of june ( MAy sales) =$ 147,000*.0.65 = $95,550

Accounts Receivables balance in May Sales ( $147,000-$29,400-$95,550) = $22,050

Total Accounts Receivables Blance as on June : $ 162,400+$22,050 =$ 184,450 (ANswer)

answered by: anonymous
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The company’s sales manager prepared the following sales forecast for the first half of the year....
The company’s sales manager prepared the following sales forecast for the first half of the year. January $235,000 February 198,000 March 211,000 April 285,000 May 300,000 June 305,000 Historically, the cash collection of sales has been as follows: 47% of sales collected in the month of sale 50% of sales collected in the month following the sale 3% of sales collected in the second month following the sale All sales are on account Prepare the schedule of the cash collection...
The LaGrange Corporation had the following budgeted sales for the first half of the current year:...
The LaGrange Corporation had the following budgeted sales for the first half of the current year: Cash Sales Credit Sales January $ 60,000 $ 160,000 February $ 65,000 $ 180,000 March $ 33,000 $ 140,000 April $ 28,000 $ 113,000 May $ 38,000 $ 210,000 June $ 90,000 $ 70,000 The company is in the process of preparing a cash budget and must determine the expected cash collections by month. To this end, the following information has been assembled: Collections...
The LaGrange Corporation had the following budgeted sales for the first half of the current year:...
The LaGrange Corporation had the following budgeted sales for the first half of the current year: Cash Sales Credit Sales January $ 70,000 $ 170,000 February $ 75,000 $ 190,000 March $ 27,000 $ 150,000 April $ 22,000 $ 107,000 May $ 32,000 $ 220,000 June $ 100,000 $ 10,000 The company is in the process of preparing a cash budget and must determine the expected cash collections by month. To this end, the following information has been assembled: Collections...
The LaGrange Corporation had the following budgeted sales for the first half of the current year:...
The LaGrange Corporation had the following budgeted sales for the first half of the current year: Cash Sales Credit Sales January $ 60,000 $ 160,000 February $ 65,000 $ 180,000 March $ 44,000 $ 140,000 April $ 39,000 $ 124,000 May $ 49,000 $ 210,000 June $ 90,000 $ 180,000 The company is in the process of preparing a cash budget and must determine the expected cash collections by month. To this end, the following information has been assembled: Collections...
The LaGrange Corporation had the following budgeted sales for the first half of the current year:...
The LaGrange Corporation had the following budgeted sales for the first half of the current year: Cash Sales Credit Sales January $ 70,000 $ 170,000 February $ 75,000 $ 190,000 March $ 49,000 $ 150,000 April $ 44,000 $ 129,000 May $ 54,000 $ 220,000 June $ 100,000 $ 230,000 The company is in the process of preparing a cash budget and must determine the expected cash collections by month. To this end, the following information has been assembled: Collections...
The LaGrange Corporation had the following budgeted sales for the first half of the current year:...
The LaGrange Corporation had the following budgeted sales for the first half of the current year: Cash Sales Credit Sales January $ 40,000 $ 140,000 February $ 45,000 $ 160,000 March $ 42,000 $ 120,000 April $ 37,000 $ 122,000 May $ 47,000 $ 190,000 June $ 70,000 $ 160,000 The company is in the process of preparing a cash budget and must determine the expected cash collections by month. To this end, the following information has been assembled: Collections...
Mitchell Company had the following budgeted sales for the first half of next year:    Cash...
Mitchell Company had the following budgeted sales for the first half of next year:    Cash Sales Credit Sales   January $70,000        $170,000        February $75,000        $190,000        March $32,000        $150,000        April $37,000        $132,000        May $47,000        $220,000        June $100,000        $220,000         The company is in the process of preparing a cash budget and must determine the expected cash collections by month. To this end, the following information has been assembled:      Collections on credit sales:   50% in...
The LaGrange Corporation had the following budgeted sales for the first half of the current year:...
The LaGrange Corporation had the following budgeted sales for the first half of the current year: Cash Sales Credit Sales January $ 50,000 $ 150,000 February $ 55,000 $ 170,000 March $ 29,000 $ 130,000 April $ 24,000 $ 109,000 May $ 34,000 $ 200,000 June $ 80,000 $ 30,000 The company is in the process of preparing a cash budget and must determine the expected cash collections by month. To this end, the following information has been assembled: Collections...
Shown below are the budgeted sales for ABC Company for the next six months: Sales for...
Shown below are the budgeted sales for ABC Company for the next six months: Sales for Cash Sales on Account January $15,000 $ 70,000 February $18,000 $ 80,000 March $14,000 $160,000 April $26,000 $120,000 May $18,000 $170,000 June $24,000 $105,000 On average, 35% of the sales on account are collected in the month of sale, 40% are collected in the month following sale, 10% are collected in the second month following sale, and the remaining 15% is collected three months...
Shown below are the budgeted sales for ABC Company for the next six months: Sales for...
Shown below are the budgeted sales for ABC Company for the next six months: Sales for Cash Sales on Account January $27,000 $226,000 February $33,000 $299,000 March $21,000 $273,000 April $24,000 $241,000 May $38,000 $213,000 June $19,000 $201,000 On average, 14% of the sales on account are collected in the month of sale, 38% are collected in the month following sale, 43% are collected in the second month following sale, and the remaining 5% is collected three months after the...