Question

The following information pertains to Mon Ami Ltd. Month Sales Purchases July $30,000 $10,000 August 34,000...

The following information pertains to Mon Ami Ltd.

Month Sales Purchases
July $30,000 $10,000
August 34,000 12,000
September 38,000 14,000
October 42,000 16,000
November 48,000 18,000
December 60,000 20,000

Cash is collected from customers in the following pattern:

• Month of sale: 30%

• Month following sale: 50%

• Two months following sale: 15%

• Uncollectible: 5% 40% of purchases are paid for in cash in the month of purchase, and the balance is paid in the following month.

Required:

a) Prepare a cash collections schedule for the last three months of the year.

b) Prepare a cash disbursement schedule for the last three months of the year.

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The following information pertains to Amigo Corporation:Show the calculations       Month                      &nb
The following information pertains to Amigo Corporation:Show the calculations       Month                        Sales         Purchases       July                         $30,000             $10,000       August                      34,000               12,000       September                 38,000               14,000       October                     42,000               16,000       November                 48,000               18,000       December                  60,000               20,000 ?           Cash is collected from customers in the following manner:             Month of sale (2% cash discount)     30%             Month following sale                       50%             Two months following sale              15%             Amount uncollectible                        5% ?     40% of purchases are paid for in cash in the month of purchase, and the balance is paid the following month. Required: a.   Prepare a summary of cash collections for the 4th quarter. b.   Prepare a summary of cash disbursements for the...
The following information pertains to Amigo Corporation:         Month                        &
The following information pertains to Amigo Corporation:         Month                                  Sales             Purchases         July                                  $30,000                 $10,000         August                               34,000                   12,000         September 38,000                   14,000         October                             42,000                   16,000         November 48,000                   18,000         December                         60,000                   20,000 Cash is collected from customers in the following manner:         Month of sale 45%         Month following sale 40%         Two months following sale                               10%         Amount uncollectible 5% 50% of purchases are paid for in cash in the month of purchase, and the other 50% is paid the...
The following information is from White Mountain Furniture Showroom’s financial records. Month Sales Purchases July $...
The following information is from White Mountain Furniture Showroom’s financial records. Month Sales Purchases July $ 80,000 $ 42,000 August 68,000 47,000 September 67,000 35,000 October 86,000 53,000 Collections from customers are normally 67 percent in the month of sale, 20 percent in the month following the sale, and 11 percent in the second month following the sale. The balance is expected to be uncollectible. All purchases are on account. Management takes full advantage of the 3 percent discount allowed...
The following information is from Tejas WindowTint’s financial records. Month Sales Purchases April $ 81,000 $...
The following information is from Tejas WindowTint’s financial records. Month Sales Purchases April $ 81,000 $ 48,000 May 66,000 44,000 June 63,000 32,000 July 72,000 50,000 Collections from customers are normally 66 percent in the month of sale, 18 percent in the month following the sale, and 14 percent in the second month following the sale. The balance is expected to be uncollectible. All purchases are on account. Management takes full advantage of the 3 percent discount allowed on purchases...
Application/theory (excel problem) Problem - Cash Budget The following information pertains to Amigo Corporation: Month Sales...
Application/theory (excel problem) Problem - Cash Budget The following information pertains to Amigo Corporation: Month Sales Purchases July $60,000 $20,000 August 68,000 24,000 September 76,000 28,000 October 84,000 32,000 November 96,000 36,000 December 120,000 40,000 • Cash is collected from customers in the following manner: Month of sale 40% Month following sale 50% Two months following sale 10% • 50% of purchases are paid for in cash in the month of purchase, and the balance is paid the following month....
The following information pertains to Monroe Company:                               Month  &n
The following information pertains to Monroe Company:                               Month                   Sales                 Purchases                               January                 $62,000                $33,000                               February              $84,000                $42,000                              March                     $101,000          $61,000 Cash is collected from customers in the following manner:                Month of sale                               40%                Month following the sale      60% 45% of purchases are paid for in cash in the month of purchase, and the balance is paid the following month. Labor costs are 30% of sales. Other operating costs are $38,000 per month (including $10,000 of depreciation). Both...
Dubai Trade Corporation has prepared the following 2020 sales budget:                         Month      &nbs
Dubai Trade Corporation has prepared the following 2020 sales budget:                         Month                     Cash Sales      Credit Sales                         May                               $16,000             $68,000                         June                                20,000               80,000                         July                                 18,000               74,000                         August                            24,000               92,000                         September                       22,000               76,000 Collections are 40% in the month of sale, 45% in the month following the sale, and 10% two months following the sale. The remaining 5% is expected to be uncollectible. The company also made sure that all outstanding balances owed by customers from November...
Nieto Company’s budgeted sales and direct materials purchases are as follows. Budgeted Sales Budgeted D.M. Purchases...
Nieto Company’s budgeted sales and direct materials purchases are as follows. Budgeted Sales Budgeted D.M. Purchases January $215,000 $33,800 February 253,000 44,500 March 262,000 39,200 Nieto’s sales are 30% cash and 70% credit. Credit sales are collected 10% in the month of sale, 50% in the month following sale, and 36% in the second month following sale; 4% are uncollectible. Nieto’s purchases are 50% cash and 50% on account. Purchases on account are paid 40% in the month of purchase,...
Nieto Company’s budgeted sales and direct materials purchases are as follows. Budgeted Sales Budgeted D.M. Purchases...
Nieto Company’s budgeted sales and direct materials purchases are as follows. Budgeted Sales Budgeted D.M. Purchases January $237,300 $33,500 February 230,100 38,900 March 329,800 38,300 Nieto’s sales are 30% cash and 70% credit. Credit sales are collected 10% in the month of sale, 50% in the month following sale, and 36% in the second month following sale; 4% are uncollectible. Nieto’s purchases are 50% cash and 50% on account. Purchases on account are paid 40% in the month of purchase,...
Little Flower Establishment would like to prepare a cash budget for July and August. The following...
Little Flower Establishment would like to prepare a cash budget for July and August. The following information has been gathered:        (i) Cash balance as of July 1: $ 1,440,000        (ii) Forecasted sales are as follows:                                                       May                June               July             August Cash sales............................ $1,600,000    $ 1,920,000    $ 1,920,000    $ 1,920,000 Credit sales..........................  1,280,000      1,440,000       1,600,000       1,920,000 Total..................................... $ 2,880,000    $ 3,360,000     $ 3,520,000     $ 3,840,000        (iii) Credit sales are collected 40% in the month of the sale, 35%...