Question

Frieden Company's contribution format income statement for last month is shown below:   Sales (45,000 units) $...

Frieden Company's contribution format income statement for last month is shown below:

  Sales (45,000 units) $ 1,800,000
  Variable expenses 1,260,000
  Contribution margin 540,000
  Fixed expenses 432,000
  Operating income $ 108,000

Competition is intense, and Frieden Company’s profits vary considerably from one year to the next. Management is exploring opportunities to increase profitability.

Required:

1. Frieden’s management is considering a major upgrade to the manufacturing equipment, which would result in fixed expenses increasing by $540,000 per month. However, variable expenses would decrease by $12 per unit. Selling price would not change. Prepare two contribution format income statements, one showing current operations and one showing how operations would appear if the upgrade is completed. Show an Amount column, a Per Unit column, and a Percentage column on each statement.

FRIEDEN COMPANY
Contribution Margin Income Statement
Present Proposed
Amount Per Unit % Amount Per Unit %
0 $0 0 0 $0 0
$0 $0


Homework Answers

Answer #1

Prepare two contribution format income statements, one showing current operations and one showing how operations would appear if the upgrade is completed. Show an Amount column, a Per Unit column, and a Percentage column on each statement.

FRIEDEN COMPANY
Contribution Margin Income Statement
Present Proposed
Amount Per Unit % Amount Per Unit %
Sales 1800000 40 100% 1800000 40 100%
Variable cost 1260000 28 70% 720000 16 40%
Contribution margin 540000 12 30% 1080000 24 60%
Fixed cost 432000 972000
Income from operation 108000 108000
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
A company’s contribution format income statement for last month is given below: Sales (40,000 units ×...
A company’s contribution format income statement for last month is given below: Sales (40,000 units × $21 per unit) $ 840,000 Variable expenses 588,000 Contribution margin 252,000 Fixed expenses 201,600 Net operating income $ 50,400 The company considers renovating its operations by purchasing a new machine that would reduce variable expenses by $6.30 per unit. However, fixed expenses would increase to a total of $453,600 each month. Using the new machine would not cause a change in monthly sales quantity...
Morton Company’s contribution format income statement for last month is given below: Sales (15,000 units ×...
Morton Company’s contribution format income statement for last month is given below: Sales (15,000 units × $30 per unit) $ 450,000 Variable expenses 315,000 Contribution margin 135,000 Fixed expenses 90,000 Net operating income $ 45,000 The industry in which Morton Company operates is quite sensitive to cyclical movements in the economy. Thus, profits vary considerably from year to year according to general economic conditions. The company has a large amount of unused capacity and is studying ways of improving profits....
Whirly Corporation’s contribution format income statement for the most recent month is shown below: Total Per...
Whirly Corporation’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (10,000 units) $ 350,000 $ 35.00 Variable expenses 200,000 20.00 Contribution margin 150,000 $ 15.00 Fixed expenses 135,000 Net operating income $ 15,000
A company’s contribution format income statement for the most recent month is shown below: Total Per...
A company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (35,000 units) $ 280,000 $ 8.00 Variable expenses 175,000 5.00 Contribution margin 105,000 $ 3.00 Fixed expenses 43,000 Net operating income $ 62,000 What is the revised net operating income if the selling price per unit increases by 10%, variable expenses increase by 10 cents per unit, and the number of units sold decreases by 14%?
A company’s contribution format income statement for the most recent month is shown below: Total Per...
A company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (44,000 units) $ 352,000 $ 8.00 Variable expenses 220,000 5.00 Contribution margin 132,000 $ 3.00 Fixed expenses 49,000 Net operating income $ 83,000 What is the revised net operating income if the selling price per unit increases by 20%, variable expenses increase by 20 cents per unit, and the number of units sold decreases by 10%? Multiple Choice $135,815 $122,713 $125,240 $132,462
Whirly Corporation’s contribution format income statement for the most recent month is shown below: Total Per...
Whirly Corporation’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (8,000 units) $ 272,000 $ 34.00 Variable expenses 152,000 19.00 Contribution margin 120,000 $ 15.00 Fixed expenses 54,800 Net operating income $ 65,200 Required: 1. What would be the revised net operating income per month if the sales volume increases by 80 units? 2. What would be the revised net operating income per month if the sales volume decreases by 80 units?...
Whirly Corporation’s contribution format income statement for the most recent month is shown below: Total Per...
Whirly Corporation’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (7,100 units) $ 248,500 $ 35.00 Variable expenses 134,900 19.00 Contribution margin 113,600 $ 16.00 Fixed expenses 54,200 Net operating income $ 59,400 Required: (Consider each case independently): 1. What would be the revised net operating income per month if the sales volume increases by 90 units? 2. What would be the revised net operating income per month if the sales volume...
Whirly Corporation’s contribution format income statement for the most recent month is shown below: Total Per...
Whirly Corporation’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (8,500 units) $ 280,500 $ 33.00 Variable expenses 161,500 19.00 Contribution margin 119,000 $ 14.00 Fixed expenses 55,100 Net operating income $ 63,900 Required: (Consider each case independently): 1. What would be the revised net operating income per month if the sales volume increases by 40 units? 2. What would be the revised net operating income per month if the sales volume...
Whirly Corporation’s contribution format income statement for the most recent month is shown below: Total Per...
Whirly Corporation’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (8,000 units) $ 272,000 $ 34.00 Variable expenses 160,000 20.00 Contribution margin 112,000 $ 14.00 Fixed expenses 54,400 Net operating income $ 57,600 Required: (Consider each case independently): 1. What would be the revised net operating income per month if the sales volume increases by 70 units? 2. What would be the revised net operating income per month if the sales volume...
Whirly Corporation’s contribution format income statement for the most recent month is shown below: Total Per...
Whirly Corporation’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (8,000 units) $ 272,000 $ 34.00 Variable expenses 152,000 19.00 Contribution margin 120,000 $ 15.00 Fixed expenses 54,000 Net operating income $ 66,000 Required: (Consider each case independently): 1. What would be the revised net operating income per month if the sales volume increases by 80 units? 2. What would be the revised net operating income per month if the sales volume...