Question

Consider the following table and prepare a segmented income statement on paper. Use your income statement...

Consider the following table and prepare a segmented income statement on paper. Use your income statement to answer the following questions:

What is the contribution margin for Product B?
What is the segment margin for Product B?
What is the total segment margin?  
What is net income?  

Product A Product B
Units sold 2500 3700
Selling price per unit $36 $18
Variable costs per unit $6 $7
Direct fixed costs per product line $3750 $2035
Allocated common fixed costs per product line $9000
$6600

Homework Answers

Answer #1
Product A Product B Total
Sales revenue 90000 66600 156600
Variable costs 15000 25900 40900
Contribution margin 75000 40700 115700
Direct fixed costs 3750 2035 5785
Segment margin 71250 38665 109915
Allocated common fixed costs 15600
Net income 94315
1
Contribution margin for Product B = $40700
2
Segment margin for Product B = $38665
3
Total segment margin = $109915
4
Net income = $94315
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Consider the following segmented income statement to answer the following questions: 1. What would be the...
Consider the following segmented income statement to answer the following questions: 1. What would be the common fixed costs for the company if Product A were was dropped (no longer produced)? 2. Assume that all direct fixed costs are salary costs. By how much will net income change if Product A is dropped? Enter your answer as a positive number regardless of whether you think income will increase or decrease. Income Statement Product A Product B Total Sales revenue 64000...
If a cost is a common fixed cost on a segmented income statement, the cost should:...
If a cost is a common fixed cost on a segmented income statement, the cost should: 1) Be allocated to the segments on the basis of segment sales. 2) Not be allocated to the segments. 3) Excluded from the income statement. 4) Treated as a product cost rather than a period cost. Which of the following capital budget screening methods does not consider the time value of money? 1) The Net Present Value. 2) The Payback Period. 3) The Profitability...
Income Statements Segmented by Products Clay Consulting Firm provides three types of client services in three...
Income Statements Segmented by Products Clay Consulting Firm provides three types of client services in three health-care-related industries. The income statement for July is as follows: Clay Consulting Firm Income Statement For Month of July Sales $900,000 Less Variable costs (601,000) Contribution Margin 299,000 Less fixed expenses Service 70,000 Selling and administrative 65,000 (135,000) Net income $164,000 The sales, contribution margin ratios, and direct fixed expenses for the three types of services are as follows: Hospitals Physicians Nursing Care Sales...
Segmented Income Statements, Adding and Dropping Product Lines Dantrell Palmer has just been appointed manager of...
Segmented Income Statements, Adding and Dropping Product Lines Dantrell Palmer has just been appointed manager of Kirchner Glass Products Division. He has two years to make the division profitable. If the division is still showing a loss after two years, it will be eliminated, and Dantrell will be reassigned as an assistant divisional manager in another division. The divisional income statement for the most recent year is as follows: Sales $4,590,000 Less: Variable expenses 3,953,450 Contribution margin $636,550 Less: Direct...
Segmented Income Statement Gorman Nurseries Inc. grows poinsettias and fruit trees in a green house/nursery operation....
Segmented Income Statement Gorman Nurseries Inc. grows poinsettias and fruit trees in a green house/nursery operation. The following information was provided for the coming year. Poinsettias Fruit Trees Sales $970,000 $3,100,000 Variable cost of goods sold 460,000 1,630,000 Direct fixed overhead 160,000 200,000 A sales commission of 4% of sales is paid for each of the two product lines. Direct fixed selling and administrative expense was estimated to be $146,000 for the poinsettia line and $87,000 for the fruit tree...
Structuring a Keep-or-Drop Product Line Problem with Complementary Effects Shown below is a segmented income statement...
Structuring a Keep-or-Drop Product Line Problem with Complementary Effects Shown below is a segmented income statement for Hickory Company's three wooden flooring product lines: Strip Plank Parquet Total Sales revenue $400,000 $200,000 $300,000 $900,000 Less: Variable expenses 225,000 120,000 250,000 595,000 Contribution margin $175,000 $ 80,000 $ 50,000 $305,000 Less direct fixed expenses:    Machine rent (5,000) (20,000) (30,000) (55,000)    Supervision (15,000) (10,000) (5,000) (30,000)    Depreciation (35,000) (10,000) (25,000) (70,000) Segment margin $120,000 $ 40,000 $ (10,000) $150,000 Hickory's parquet flooring...
Exercise 6-7 Segmented Income Statement [LO6-4] Shannon Company segments its income statement into its North and...
Exercise 6-7 Segmented Income Statement [LO6-4] Shannon Company segments its income statement into its North and South Divisions. The company’s overall sales, contribution margin ratio, and net operating income are $490,000, 38%, and $9,800, respectively. The North Division’s contribution margin and contribution margin ratio are $100,800 and 42%, respectively. The South Division’s segment margin is $35,000. The company has $68,600 of common fixed expenses that cannot be traced to either division. Required: Prepare an income statement for Shannon Company that...
Exercise 6-7 Segmented Income Statement [LO6-4] Shannon Company segments its income statement into its North and...
Exercise 6-7 Segmented Income Statement [LO6-4] Shannon Company segments its income statement into its North and South Divisions. The company’s overall sales, contribution margin ratio, and net operating income are $660,000, 42%, and $13,200, respectively. The North Division’s contribution margin and contribution margin ratio are $119,600 and 46%, respectively. The South Division’s segment margin is $64,000. The company has $105,600 of common fixed expenses that cannot be traced to either division. Required: Prepare an income statement for Shannon Company that...
Income Statements Segmented by Territory Script, Inc., has two product lines. The September income statements of...
Income Statements Segmented by Territory Script, Inc., has two product lines. The September income statements of each product line and the company are as follows: SCRIPT, INC. Product Line and Company Income Statements For Month of September Pens Pencils Total Sales $25,000 $30,000 $55,000 Less variable expenses (10,000) (12,000) (22,000) Contribution margin 15,000 18,000 33,000 Less direct fixed expenses (8,000) (6,000) (14,000) Product margin $7,000 $12,000 $19,000 Less common fixed expenses (6,000) Net income $13,000 Pens and pencils are sold...
Structuring a Keep-or-Drop Product Line Problem with Complementary Effects Shown below is a segmented income statement...
Structuring a Keep-or-Drop Product Line Problem with Complementary Effects Shown below is a segmented income statement for Hickory Company's three wooden flooring product lines: Strip Plank Parquet Total Sales revenue $400,000 $200,000 $300,000 $900,000 Less: Variable expenses 225,000 120,000 250,000 595,000 Contribution margin $175,000 $ 80,000 $ 50,000 $305,000 Less direct fixed expenses:    Machine rent (5,000) (20,000) (30,000) (55,000)    Supervision (15,000) (10,000) (5,000) (30,000)    Depreciation (35,000) (10,000) (25,000) (70,000) Segment margin $120,000 $ 40,000 $ (10,000) $150,000 Hickory's management is...