Question

Segmented Income Statements, Adding and Dropping Product Lines Dantrell Palmer has just been appointed manager of...

Segmented Income Statements, Adding and Dropping Product Lines

Dantrell Palmer has just been appointed manager of Kirchner Glass Products Division. He has two years to make the division profitable. If the division is still showing a loss after two years, it will be eliminated, and Dantrell will be reassigned as an assistant divisional manager in another division. The divisional income statement for the most recent year is as follows:

Sales $4,590,000
Less: Variable expenses 3,953,450
Contribution margin $636,550
Less: Direct fixed expenses 675,000
Divisional margin $(38,450)
Less: Common fixed expenses (allocated) 200,000
Divisional profit (loss) $(238,450)

Upon arriving at the division, Dantrell requested the following data on the division’s three products:

Product A Product B Product C
Sales (units) 12,000 14,500 10,000
Unit selling price $150 $120 $70
Unit variable cost $100 $83 $107
Direct fixed costs $100,000 $430,000 $260,000

He also gathered data on a proposed new product (Product D). If this product is added, it would displace one of the current products; the quantity that could be produced and sold would equal the quantity sold of the product it displaces, although demand limits the maximum quantity that could be sold to 20,000 units. Because of specialized production equipment, it is not possible for the new product to displace part of the production of a second product. The information on Product D is as follows:

Unit selling price $80
Unit variable cost 30
Direct fixed costs 250,000

Required:

1. Prepare segmented income statements for Products A, B, and C.

Kirchner Glass Products Division
Segmented Income Statement
Products
A B C Total
Sales $ $ $ $
Less: Variable expenses
Contribution margin $ $ $ $
Less: Direct fixed expenses
Product margin $ $ $ $
Less: Common fixed expenses
Operating income (loss) $

Which product has the highest product margin?

2. Assume that Dantrell decides to produce products A and D for the coming year. Prepare the segmented income statements for these two products.

Kirchner Glass Products Division
Segmented Income Statement
Products
A D Total
Sales $ $ $
Less: Variable expenses
Contribution margin $ $ $
Less: Direct fixed expenses
Product margin $ $ $
Less: Common fixed expenses
Operating income $

By how much will profits improve given the combination assumed above? Enter your answer in dollars.

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Income Statements Segmented by Territory Script, Inc., has two product lines. The September income statements of...
Income Statements Segmented by Territory Script, Inc., has two product lines. The September income statements of each product line and the company are as follows: SCRIPT, INC. Product Line and Company Income Statements For Month of September Pens Pencils Total Sales $25,000 $30,000 $55,000 Less variable expenses (10,000) (12,000) (22,000) Contribution margin 15,000 18,000 33,000 Less direct fixed expenses (8,000) (6,000) (14,000) Product margin $7,000 $12,000 $19,000 Less common fixed expenses (6,000) Net income $13,000 Pens and pencils are sold...
Income Statements Segmented by Territory Script, Inc., has two product lines. The September income statements of...
Income Statements Segmented by Territory Script, Inc., has two product lines. The September income statements of each product line and the company are as follows: SCRIPT, INC. Product Line and Company Income Statements For Month of September Pens Pencils Total Sales $25,000 $30,000 $55,000 Less variable expenses (10,000) (12,000) (22,000) Contribution margin 15,000 18,000 33,000 Less direct fixed expenses (7,000) (6,000 (13,000) Product margin $8,000 $12,000 $20,000 Less common fixed expenses (6,000) Net income $14,000 Pens and pencils are sold...
Income Statements Segmented by Territory Script, Inc., has two product lines. The September income statements of...
Income Statements Segmented by Territory Script, Inc., has two product lines. The September income statements of each product line and the company are as follows: SCRIPT, INC. Product Line and Company Income Statements For Month of September Pens Pencils Total Sales $25,000 $30,000 $55,000 Less variable expenses (10,000) (12,000) (22,000) Contribution margin 15,000 18,000 33,000 Less direct fixed expenses (10,000) (9,000) (19,000) Product margin $5,000 $9,000 $14,000 Less common fixed expenses (6,000) Net income $8,000 Pens and pencils are sold...
Income Statements Segmented by Products Clay Consulting Firm provides three types of client services in three...
Income Statements Segmented by Products Clay Consulting Firm provides three types of client services in three health-care-related industries. The income statement for July is as follows: Clay Consulting Firm Income Statement For Month of July Sales $900,000 Less Variable costs (601,000) Contribution Margin 299,000 Less fixed expenses Service 70,000 Selling and administrative 65,000 (135,000) Net income $164,000 The sales, contribution margin ratios, and direct fixed expenses for the three types of services are as follows: Hospitals Physicians Nursing Care Sales...
12. GrandGlaze Co. is divided into three segments and is interested in preparing a segmented income...
12. GrandGlaze Co. is divided into three segments and is interested in preparing a segmented income statement in order to better understand the operating performance of each segment. Fixed expenses in each division currently include an allocation of general corporate expenses equal to 20% of the division's sales.                                                      Division 1               Division 2               Division 3 Sales                                             $160,000                 $100,000              $140,000 variable expenses                         104,000                   60,000                   76,000 Contribution margin                        $56,000                  $40,000                $64,000 Fixed expenses                               40,000                   44,000                   36,000 Net income (loss)                           $16,000                  $(4,000)                  $28,000 Complete...
Segmented Income Statement Gorman Nurseries Inc. grows poinsettias and fruit trees in a green house/nursery operation....
Segmented Income Statement Gorman Nurseries Inc. grows poinsettias and fruit trees in a green house/nursery operation. The following information was provided for the coming year. Poinsettias Fruit Trees Sales $970,000 $3,100,000 Variable cost of goods sold 460,000 1,630,000 Direct fixed overhead 160,000 200,000 A sales commission of 4% of sales is paid for each of the two product lines. Direct fixed selling and administrative expense was estimated to be $146,000 for the poinsettia line and $87,000 for the fruit tree...
1. Wingate Company, a wholesale distributor of electronic equipment, has been experiencing losses for some time,...
1. Wingate Company, a wholesale distributor of electronic equipment, has been experiencing losses for some time, as shown by its most recent monthly contribution format income statement: Sales $ 1,515,000 Variable expenses 698,000 Contribution margin 817,000 Fixed expenses 899,000 Net operating income (loss) $ (82,000) In an effort to resolve the problem, the company would like to prepare an income statement segmented by division. Accordingly, the Accounting Department has developed the following information: Division East Central West Sales $ 355,000...
Exercise 6-11 Segmented Income Statement [LO6-4] Wingate Company, a wholesale distributor of electronic equipment, has been...
Exercise 6-11 Segmented Income Statement [LO6-4] Wingate Company, a wholesale distributor of electronic equipment, has been experiencing losses for some time, as shown by its most recent monthly contribution format income statement: Sales $ 1,668,000 Variable expenses 613,680 Contribution margin 1,054,320 Fixed expenses 1,160,000 Net operating income (loss) $ (105,680) In an effort to resolve the problem, the company would like to prepare an income statement segmented by division. Accordingly, the Accounting Department has developed the following information: Division East...
Exercise 7-11 Segmented Income Statement [LO7-4] Wingate Company, a wholesale distributor of electronic equipment, has been...
Exercise 7-11 Segmented Income Statement [LO7-4] Wingate Company, a wholesale distributor of electronic equipment, has been experiencing losses for some time, as shown by its most recent monthly contribution format income statement: Sales $ 1,546,000 Variable expenses 573,480 Contribution margin 972,520 Fixed expenses 1,070,000 Net operating income (loss) $ (97,480) In an effort to resolve the problem, the company would like to prepare an income statement segmented by division. Accordingly, the Accounting Department has developed the following information: Division East...
Consider the following table and prepare a segmented income statement on paper. Use your income statement...
Consider the following table and prepare a segmented income statement on paper. Use your income statement to answer the following questions: What is the contribution margin for Product B? What is the segment margin for Product B? What is the total segment margin?   What is net income?   Product A Product B Units sold 2500 3700 Selling price per unit $36 $18 Variable costs per unit $6 $7 Direct fixed costs per product line $3750 $2035 Allocated common fixed costs per...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT