Adidas manufactures two products; the following
contribution format income statement shows that product B is not...
Adidas manufactures two products; the following
contribution format income statement shows that product B is not
performing well:
Details
Total
Product G
Product B
Sales
430,000
320,000
110,000
Variable expenses
300,000
210,000
90,000
Contribution margin
160,000
110,000
20,000
Fixed expenses:
Rent
30,000
20,000
10,000
Depreciation
15,000
10,000
5,000
Maintenance
20,000
14,000
6,000
Supervisor salaries
48,000
28,000
20,000
manufacturing overhead
16,000
12,000
4,000
Net Income (loss)
1,000
26,000
(25,000)
Additional Information:
Rent is for one plant space where the two products...
Adidas manufactures two products; the following
contribution format income statement shows that product B is not...
Adidas manufactures two products; the following
contribution format income statement shows that product B is not
performing well:
Details
Total
Product G
Product B
Sales
430,000
320,000
110,000
Variable expenses
300,000
210,000
90,000
Contribution margin
160,000
110,000
20,000
Fixed expenses:
Rent
30,000
20,000
10,000
Depreciation
15,000
10,000
5,000
Maintenance
20,000
14,000
6,000
Supervisor salaries
48,000
28,000
20,000
manufacturing overhead
16,000
12,000
4,000
Net Income (loss)
1,000
26,000
(25,000)
Additional Information:
Rent is for one plant space where the two products...
Structuring a Keep-or-Drop Product Line Problem with
Complementary Effects
Shown below is a segmented income statement...
Structuring a Keep-or-Drop Product Line Problem with
Complementary Effects
Shown below is a segmented income statement for Hickory
Company's three wooden flooring product lines:
Strip
Plank
Parquet
Total
Sales revenue
$400,000
$200,000
$300,000
$900,000
Less: Variable expenses
225,000
120,000
250,000
595,000
Contribution margin
$175,000
$ 80,000
$ 50,000
$305,000
Less direct fixed expenses:
Machine rent
(5,000)
(20,000)
(30,000)
(55,000)
Supervision
(15,000)
(10,000)
(5,000)
(30,000)
Depreciation
(35,000)
(10,000)
(25,000)
(70,000)
Segment margin
$120,000
$ 40,000
$ (10,000)
$150,000
Hickory's management is...
Structuring a Keep-or-Drop Product Line Problem with
Complementary Effects
Shown below is a segmented income statement...
Structuring a Keep-or-Drop Product Line Problem with
Complementary Effects
Shown below is a segmented income statement for Hickory
Company's three wooden flooring product lines:
Strip
Plank
Parquet
Total
Sales revenue
$400,000
$200,000
$300,000
$900,000
Less: Variable expenses
225,000
120,000
250,000
595,000
Contribution margin
$175,000
$ 80,000
$ 50,000
$305,000
Less direct fixed expenses:
Machine rent
(5,000)
(20,000)
(30,000)
(55,000)
Supervision
(15,000)
(10,000)
(5,000)
(30,000)
Depreciation
(35,000)
(10,000)
(25,000)
(70,000)
Segment margin
$120,000
$ 40,000
$ (10,000)
$150,000
Hickory's management is...
Structuring a Keep-or-Drop Product Line Problem with
Complementary Effects
Shown below is a segmented income statement...
Structuring a Keep-or-Drop Product Line Problem with
Complementary Effects
Shown below is a segmented income statement for Hickory
Company's three wooden flooring product lines:
Strip
Plank
Parquet
Total
Sales revenue
$400,000
$200,000
$300,000
$900,000
Less: Variable expenses
225,000
120,000
250,000
595,000
Contribution margin
$175,000
$ 80,000
$ 50,000
$305,000
Less direct fixed expenses:
Machine rent
(5,000)
(20,000)
(30,000)
(55,000)
Supervision
(15,000)
(10,000)
(5,000)
(30,000)
Depreciation
(35,000)
(10,000)
(25,000)
(70,000)
Segment margin
$120,000
$ 40,000
$ (10,000)
$150,000
Hickory's management is...
Structuring a
Keep-or-Drop Product Line Problem with Complementary Effects
Shown below is a
segmented income statement...
Structuring a
Keep-or-Drop Product Line Problem with Complementary Effects
Shown below is a
segmented income statement for Hickory Company's three wooden
flooring product lines:
Strip
Plank
Parquet
Total
Sales revenue
$400,000
$200,000
$300,000
$900,000
Less: Variable expenses
225,000
120,000
250,000
595,000
Contribution margin
$175,000
$ 80,000
$ 50,000
$305,000
Less direct fixed expenses:
Machine rent
(5,000)
(20,000)
(30,000)
(55,000)
Supervision
(15,000)
(10,000)
(5,000)
(30,000)
Depreciation
(35,000)
(10,000)
(25,000)
(70,000)
Segment margin
$120,000
$ 40,000
$ (10,000)
$150,000
Hickory's management
is...
Structuring a Keep-or-Drop Product Line Problem with
Complementary Effects
Shown below is a segmented income statement...
Structuring a Keep-or-Drop Product Line Problem with
Complementary Effects
Shown below is a segmented income statement for Hickory
Company's three wooden flooring product lines:
Strip
Plank
Parquet
Total
Sales revenue
$400,000
$200,000
$300,000
$900,000
Less: Variable expenses
225,000
120,000
250,000
595,000
Contribution margin
$175,000
$ 80,000
$ 50,000
$305,000
Less direct fixed expenses:
Machine rent
(5,000)
(20,000)
(30,000)
(55,000)
Supervision
(15,000)
(10,000)
(5,000)
(30,000)
Depreciation
(35,000)
(10,000)
(25,000)
(70,000)
Segment margin
$120,000
$ 40,000
$ (10,000)
$150,000
Hickory's management is...
Structuring a Keep-or-Drop Product Line Problem with
Complementary Effects
Shown below is a segmented income statement...
Structuring a Keep-or-Drop Product Line Problem with
Complementary Effects
Shown below is a segmented income statement for Hickory
Company's three wooden flooring product lines:
Strip
Plank
Parquet
Total
Sales revenue
$400,000
$200,000
$300,000
$900,000
Less: Variable expenses
225,000
120,000
250,000
595,000
Contribution margin
$175,000
$ 80,000
$ 50,000
$305,000
Less direct fixed expenses:
Machine rent
(5,000)
(20,000)
(50,000)
(75,000)
Supervision
(15,000)
(10,000)
(20,000)
(45,000)
Depreciation
(35,000)
(10,000)
(25,000)
(70,000)
Segment margin
$120,000
$ 40,000
$ (45,000)
$115,000
Hickory's management is...
Structuring a Keep-or-Drop Product Line Problem with
Complementary Effects
Shown below is a segmented income statement...
Structuring a Keep-or-Drop Product Line Problem with
Complementary Effects
Shown below is a segmented income statement for Hickory
Company's three wooden flooring product lines:
Strip
Plank
Parquet
Total
Sales revenue
$400,000
$200,000
$300,000
$900,000
Less: Variable expenses
225,000
120,000
250,000
595,000
Contribution margin
$175,000
$ 80,000
$ 50,000
$305,000
Less direct fixed expenses:
Machine rent
(5,000)
(20,000)
(30,000)
(55,000)
Supervision
(15,000)
(10,000)
(5,000)
(30,000)
Depreciation
(35,000)
(10,000)
(25,000)
(70,000)
Segment margin
$120,000
$ 40,000
$ (10,000)
$150,000
Hickory's parquet flooring...
Structuring a Keep-or-Drop Product-Line Problem with
Complementary Effects
Shown below is a segmented income statement for...
Structuring a Keep-or-Drop Product-Line Problem with
Complementary Effects
Shown below is a segmented income statement for Mullett Marina’s
three main boating service lines:
Winter
Storage
Boat Fuel &
Concessions
Boat
Maintenance
Total
Sales revenue
$4,000,000
$1,000,000
$5,000,000
$10,000,000
Less: Variable expenses
2,000,000
200,000
4,900,000
7,100,000
Contribution margin
$2,000,000
$ 800,000
$ 100,000
$2,900,000
Less direct fixed expenses:
Garage/warehouse rent
700,000
55,000
350,000
1,105,000
Supervision
50,000
70,000
150,000
270,000
Equipment depreciation
250,000
75,000
100,000
425,000
Segment margin
$1,000,000
$ 600,000
$...