Vaughan Inc. reported the following information for 2021: October November December Budgeted sales $460,000 $440,000 $540,000 Budgeted purchases $240,000 $256,000 $288,000 • All sales are on credit. • Customer amounts on account are collected 50% in the month of sale and 50% in the following month. • Cost of goods sold is 35% of sales. • Vaughan purchases and pays for merchandise 60% in the month of acquisition and 40% in the following month. • Accounts payable is used only for inventory acquisitions. • Variable S&A are 10% of Sales. • Fixed S&A are $7,000 with $2,000 of that amount being depreciation. • The November 1 cash balance was $25,000. What is the anticipated cash balance at the end of November?
Get Answers For Free
Most questions answered within 1 hours.