On January 1, 2011 Big Company purchased 90% of Small company for $2,700,000.
On January 1, Small had the following balance sheet
Assets:
Cash 500,000
Inventory 500,000
Equipment 2,000,000
a/d equipment 1,000,000
liabilities:
accounts payable 200,000
equity:
common stock 1,000,000
retained earnings 800,000
The equipment with a 10 year life (no salvage) has a fair market value of $1,600,000
On January 1, 2011 (just before the purchase) Big had the following balance sheet:
Cash $4,000,000
Equipment $5,000,000
a/d equipment $3,000,000
land $3,000,000
a/p 1,000,000
common stock 1,000,000
retained earnings 7,000,000
REQUIRED: PREPARE THE CONSOLIDATED BALANCE SHEET ON JANUARY 2, 2011
Cost of control | $ | ||
Amount paid for shares | 2700000 | ||
(-) 90 % of share capital | 900000 | ||
(-) 90 % of retained earnings | 720000 | ||
Goodwill | 1080000 | ||
(-) Profit on revaluation of machinery | 600000 | ||
Adjusted Goodwill | 480000 | ||
Minority Interest | |||
Paid up value | 100000 | ||
(+) Retained earnngs | 80000 | ||
Total | 180000 | ||
Consolidated Balance Sheet as on 02.01.2011 | |||
Liabilities | $ | Assets | $ |
Equity Share Capital | 1000000 | Fixed Assets | |
Retained Earnings | 7000000 | Goodwill | 480000 |
Current Liabilities | 1200000 | Land | 3000000 |
Minority Interest | 180000 | Equipment less accumulated depreciation | 3600000 |
Current Assets | |||
Cash | 1800000 | ||
Inventory | 500000 | ||
9380000 | 9380000 |
Get Answers For Free
Most questions answered within 1 hours.