Question

On January 1, 2011 Big Company purchased 90% of Small company for $2,700,000. On January 1,...

On January 1, 2011 Big Company purchased 90% of Small company for $2,700,000.

On January 1, Small had the following balance sheet

Assets:

Cash 500,000

Inventory 500,000

Equipment 2,000,000

a/d equipment 1,000,000

liabilities:

accounts payable 200,000

equity:

common stock 1,000,000

retained earnings 800,000

The equipment with a 10 year life (no salvage) has a fair market value of $1,600,000

On January 1, 2011 (just before the purchase) Big had the following balance sheet:

Cash $4,000,000

Equipment $5,000,000

a/d equipment $3,000,000

land $3,000,000

a/p 1,000,000

common stock 1,000,000

retained earnings 7,000,000

REQUIRED: PREPARE THE CONSOLIDATED BALANCE SHEET ON JANUARY 2, 2011

Homework Answers

Answer #1
Cost of control $
Amount paid for shares 2700000
(-) 90 % of share capital 900000
(-) 90 % of retained earnings 720000
Goodwill 1080000
(-) Profit on revaluation of machinery 600000
Adjusted Goodwill 480000
Minority Interest
Paid up value 100000
(+) Retained earnngs 80000
Total 180000
Consolidated Balance Sheet as on 02.01.2011
Liabilities $ Assets $
Equity Share Capital 1000000 Fixed Assets
Retained Earnings 7000000 Goodwill 480000
Current Liabilities 1200000 Land 3000000
Minority Interest 180000 Equipment less accumulated depreciation 3600000
Current Assets
Cash 1800000
Inventory 500000
9380000 9380000
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Sam Company purchased all of the shares of Johns Company for $5,000,000 in cash on January...
Sam Company purchased all of the shares of Johns Company for $5,000,000 in cash on January 1, 2015. At the date of acquisition, fair values of John's current assets totaled $350,000, fair values of Johns long-term assets totaled $2,800,000, and fair values of Johns liabilities were the same as reported values. John's has no previously unreported assets or liabilities. The balance sheets of Sam and John’s just after the acquisition appear below. Sam Co......... John's Co.            ...
On January 1st 2020 The Skywalker and Vadar Companies had the following balance sheets: SkyWalker Vadar...
On January 1st 2020 The Skywalker and Vadar Companies had the following balance sheets: SkyWalker Vadar cash 2,000,000 50,000 accounts receivable 1,000,000 80,000 inventory 1,000,000 50,000 equipment 1,000,000 100,000 accumulated depreciation 500,000 50,000 land 1,000,000 100,000 total assets 5,500,000 330,000 accounta payable 1,000,000 40,000 common stock $1 par 2,000,000 100,000 apic common stock 1,000,000 100,000 retained earnings 1,500,000 90,000 On January 2nd Skywalker acquired of 90% the outstanding stock of Vadar Company for 500,000 shares of common stock. On January...
On January 1 of the current year, Halen Company purchased all of the common shares of...
On January 1 of the current year, Halen Company purchased all of the common shares of Jolson Company for $575,000 cash. On this date, the stockholders' equity of Halen Company consisted of $600,000 in common stock and $310,000 in retained earnings. Jolson Company had $350,000 in common stock and $225,000 in retained earnings. What amount of total stockholders' equity appears on the consolidated balance sheet?
4.) On January 1, 2020, John Doe Enterprises (JDE) acquired a 55% interest in Bubba Manufacturing,...
4.) On January 1, 2020, John Doe Enterprises (JDE) acquired a 55% interest in Bubba Manufacturing, Inc. (BMI). JDE paid for the transaction with $3 million cash and 500,000 shares of JDE common stock (par value $1.00 per share). At the time of the acquisition, BMI's book value was $16,970,000. On January 1, JDE stock had a market value of $14.90 per share and there was no control premium in this transaction. Any consideration transferred over book value is assigned...
Question No: 2 The financial statements of Ahmed Company appear below: Ahmed Company Comparative Balance Sheet...
Question No: 2 The financial statements of Ahmed Company appear below: Ahmed Company Comparative Balance Sheet December 31, ———————————————————————————————— Assets                                                                                  2019               2018 Cash                                                                              $ 250,000     $ 400,000 Short-term investments                                              150,000 600,000 Accounts receivable (net)                                                  500,000       300,000 Inventory    500,000     700,000 Property, plant and equipment (net)                           2,600,000    3,000,000      Total assets                                                       $4,000,000   $5,000,000 Liabilities and stockholders' equity Accounts payable                                                           $ 200,000   $ 300,000 Short-term notes payable                                                   300,000         900,000 Bonds payable 900,000     1,600,000 Common stock 1,500,000     1,500,000 Retained earnings                                                          ...
Question 14 The following account balance information is available for XYZ Co., representing all accounts shown...
Question 14 The following account balance information is available for XYZ Co., representing all accounts shown on its statement of financial position as of December 31, 20X7: Cash…………………………………………………………………$3,500,000 Accounts receivable…………………………………………………$2,500,000 Marketable securities……………………………………………….....$800,000 Prepaid insurance……………………………………………………...$200,000 Equipment (net)..…………………………………………………….$7,000,000 Current liabilities (total)..……………………………………………$2,100,000              Long-term liabilities (total)………………………………………….$7,000,000 Common stock…………………………………………………..…...$1,000,000 Retained earnings…………………………………………………… ? What is XYZ Co.’s retained earnings balance on December 31, 20X7? a. $3,900,000. b. $6,000,000. c. $4,900,000. d. $2,700,000.
The trial balance of Garner Company at January 1, 2015 is as follows, along with estimated...
The trial balance of Garner Company at January 1, 2015 is as follows, along with estimated fair values of its assets and liabilities: Book Value Dr (Cr) Fair Value Dr (Cr) Current assets $ 200,000 $ 300,000 Plant & equipment, net 28,000,000 35,000,000 Investment in HTM securities 1,000,000 3,000,000 Client contracts 0 5,000,000 Liabilities (15,000,000) (15,200,000) Capital stock (14,000,000) -- Retained earnings (200,000) -- Total $ 0 Information on the revalued assets and liabilities is as follows: Revaluation Remaining Life...
On January 1, 2000 Freddie Company purchased 100% of the voting stock of Bob Company at...
On January 1, 2000 Freddie Company purchased 100% of the voting stock of Bob Company at book value when the book value of Bob's assets equaled their fair market value Freddie accounts for its investment in Bob using the initial value (cost method) and Bob doesn't pay any dividends On October 1st 2018, Freddie Company sold inventory to BOB Company for $1,000,000. Freddie had purchased the merchandise for $700,000. Bob paid cash for the merchandise and it hadn't sold any...
On January 1, Year 1, Jacklin Corporation (JC) acquired 60 percent (60,000 shares of $2 par...
On January 1, Year 1, Jacklin Corporation (JC) acquired 60 percent (60,000 shares of $2 par common stock) of Mantz Corporation (MC) for $2,500,000 in cash. The acquisition date fair value of the noncontrolling interest’s shares (40 percent) was $40 per share. JC uses the Initial Value Method for its internal accounting. At the time of the acquisition MC has the following asset and liability accounts: Book Value Fair Value Difference Current Assets $ 500,000 $ 500,000 $ 0 PPE...
Parry Corporation acquired a 100% interest in Sent Company on January 1, 2011, paying $139,100. Financial...
Parry Corporation acquired a 100% interest in Sent Company on January 1, 2011, paying $139,100. Financial statement data for the two companies for the year ended December 31, 2011 follow: Income Statement Parry Sent Sales $478,800 $153,700 Cost of goods sold 285,700 120,600 Other expense 45,600 29,500 Dividend income 3,400 —0— Retained Earnings Statement Balance, 1/1 75,400 19,300 Net income 150,900 3,600 Dividends declared 17,500 3,400 Balance Sheet Cash 84,400 29,300 Accounts receivable 76,200 56,300 Inventory 49,900 36,400 Investment in...