Olive Company makes silver belt buckles. The company’s master
budget appears in the first column of the table.
Required:
Complete the table by preparing Olive’s flexible budget for 5,400,
7,400, and 8,400 units. (Round your intermediate
calculations to 2 decimal places.)
|
Direct material/unit=(1280/6400)=$0.2
Direct labor/unit=(3840/6400)=$0.6/unit
Variable manufacturing overhead/unit=(1920/6400)=$0.3
Master Budget (6,400 Units) | Flexible Budget (5,400 Units) | Flexible Budget (7,400 Units) | Flexible Budget (8,400 Units) | |
Direct materials | $1,280 | 1080 | 1480 | 1680 |
Direct labor | 3,840 | 3240 | 4440 | 5040 |
Variable manufacturing overhead | 1,920 | 1620 | 2220 | 2520 |
Fixed manufacturing overhead | 18,400 | 18,400 | 18,400 | 18,400 |
Total manufacturing cost | 25440 | 24340 | 26540 | 27640. |
NOTE:Total fixed costs and variable cost/unit do not chanhge with change in units.
Get Answers For Free
Most questions answered within 1 hours.