Question

Olive Company makes silver belt buckles. The company’s master budget appears in the first column of...

Olive Company makes silver belt buckles. The company’s master budget appears in the first column of the table.

Required:
Complete the table by preparing Olive’s flexible budget for 5,400, 7,400, and 8,400 units. (Round your intermediate calculations to 2 decimal places.)

Master Budget (6,400 Units) Flexible Budget (5,400 Units) Flexible Budget (7,400 Units) Flexible Budget (8,400 Units)
Direct materials $1,280
Direct labor 3,840
Variable manufacturing overhead 1,920
Fixed manufacturing overhead 18,400
Total manufacturing cost $25,440

Homework Answers

Answer #1

Direct material/unit=(1280/6400)=$0.2

Direct labor/unit=(3840/6400)=$0.6/unit

Variable manufacturing overhead/unit=(1920/6400)=$0.3

Master Budget (6,400 Units) Flexible Budget (5,400 Units) Flexible Budget (7,400 Units) Flexible Budget (8,400 Units)
Direct materials $1,280 1080 1480 1680
Direct labor 3,840 3240 4440 5040
Variable manufacturing overhead 1,920 1620 2220 2520
Fixed manufacturing overhead 18,400 18,400 18,400 18,400
Total manufacturing cost 25440 24340 26540 27640.

NOTE:Total fixed costs and variable cost/unit do not chanhge with change in units.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
A company has prepared a master budget for the month of February when they expected to...
A company has prepared a master budget for the month of February when they expected to sell 4,000 units. They actually sold 3,750 units. Calculate the flexible budget and the spending and volume variances for February. Identify if the variances are favorable or unfavorable. Actual Costs 3,750 Units Spending Variances Flexible Budget _______Units Volume Variances Master Budget 4,000 Units Manufacturing Costs: Direct Materials $14,500 $16,000 Direct Labor 38,500 40,000 Variable Manufacturing Overhead 12,000 14,000 Fixed Manufacturing Overhead 20,000 21,000 Total...
AGENDA: PROFIT PLANNING (BUDGETING) Building a master budget. 1. Sales budget 2. Production budget 3. Direct...
AGENDA: PROFIT PLANNING (BUDGETING) Building a master budget. 1. Sales budget 2. Production budget 3. Direct materials budget 4. Direct labor budget 5. Manufacturing overhead budget 6. Ending finished goods inventory budget 7. Selling and administrative expenses budget 8. Cash budget 9. Budgeted income statement 10. Budgeted balance sheet OVERVIEW OF BUDGETING A budget is a detailed plan for acquiring and using financial and other resources over a specified period. Budgeting involves two stages: • Planning: Developing objectives and preparing...
Dalton Manufacturing is preparing its master budget for the first quarter of the upcoming year. The...
Dalton Manufacturing is preparing its master budget for the first quarter of the upcoming year. The following data pertain to Dalton ​Manufacturing's operations: Current Assets as of December 31 (prior year): Cash. . . . . . . . . . . . . . . . . . . . . . . . . . .$4,460 Accounts receivable, net. . . . . . . . . . . $48,000 Inventory. . . . . . . ....
Exercise 8-1 Schedule of Expected Cash Collections [LO8-2] Silver Company makes a product that is very...
Exercise 8-1 Schedule of Expected Cash Collections [LO8-2] Silver Company makes a product that is very popular as a Mother’s Day gift. Thus, peak sales occur in May of each year, as shown in the company’s sales budget for the second quarter given below: April May June Total Budgeted sales (all on account) $440,000 $640,000 $220,000 $1,300,000 From past experience, the company has learned that 30% of a month’s sales are collected in the month of sale, another 60% are...
I need assistance with Cost of Goods Sold Budget and on down please. Thank you! Direct...
I need assistance with Cost of Goods Sold Budget and on down please. Thank you! Direct Labor Cost Budget Direct labor needs from the direct labor cost budget should be coordinated between the production and personnel departments so that there will be enough labor available for production. Before you make any changes to the budget, you review the information on the following Direct Labor Data Table and enter the units to be produced from the Production Budget. After scanning the...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT