The Alpine House, Inc., is a large retailer of snow skis. The company assembled the information shown below for the quarter ended March 31: Amount Sales $ 882,000 Selling price per pair of skis $ 420 Variable selling expense per pair of skis $ 46 Variable administrative expense per pair of skis $ 18 Total fixed selling expense $ 135,000 Total fixed administrative expense $ 110,000 Beginning merchandise inventory $ 65,000 Ending merchandise inventory $ 115,000 Merchandise purchases $ 315,000 Required: 1. Prepare a traditional income statement for the quarter ended March 31. 2. Prepare a contribution format income statement for the quarter ended March 31. 3. What was the contribution margin per unit?
1 | Traditional income statement for the quarter ended March 31 | ||
Sales | 8,82,000 | ||
Cost of goods sold | 2,65,000 | ||
Gross Margin | 6,17,000 | ||
Selling and administrative expeses | |||
Selling expenses | 2,31,600 | ||
Admin expenses | 1,47,800 | 3,79,400 | |
Net operating income | 2,37,600 | ||
Cost of goods sold(65000+315000-115000) | 2,65,000 | ||
Selling Expenses(46*2100) +135000 | 2,31,600 | ||
administrative expense(18*2100)+110000 | 1,47,800 | ||
882000/420 = 2100 | |||
2 | Contribution format income statement for the quarter ended March 31 | ||
Sales | 8,82,000 | ||
Variable expenses | 3,99,400 | ||
Contribution Margin | 4,82,600 | ||
Selling and administrative expeses | |||
Selling expenses | 1,35,000 | ||
Admin expenses | 1,10,000 | 2,45,000 | |
Net operating income | 2,37,600 | ||
Cost of goods sold(65000+315000-115000) | 2,65,000 | ||
Selling Expenses(46*2100) | 96,600 | ||
administrative expense(18*2100) | 37,800 | ||
3,99,400 | |||
3 | Contribution Margin per unit | ||
482600/2100 | 230 | ||
Get Answers For Free
Most questions answered within 1 hours.