Question

The 2016 balance sheets and the 2017 forecasted (pro-farma) balance sheet for McMurphy and Associates ,...


The 2016 balance sheets and the 2017 forecasted (pro-farma) balance sheet for McMurphy and Associates , Inc. appears below. All figures are in millions of U.S. dollar. The firm plans to pay common dividends of $100 million in 2017.

Which of the following actions would NOT contribute to the balancing of the 2017 forecasted balance sheet?

Assets

2016

Input

Basis for 2017 Forecast

2017

Cash

$20

1%

×   2017 Sales

$22

Accts. rec.

$280

14%

×   2017 Sales

$308

Inventories

$400

20%

×   2017 Sales

$440

Total CA

$700

$770

Net fixed assets

$500

25%

×   2017 Sales

$550

Total assets

$1,200

$1,320

Liabilities and equity

Accts. pay. & accruals

$80

4%

×   2017 Sales

$88

Line of credit

$0

Add LOC if fin. deficit

        

Total CL

$80

$88

Long-term debt

$500

No Change

$500

Total liabilities

$580

$588

Common stock

$420

No Change

$420

Retained earnings

$200

Old RE + Add. to RE

$253

Total common equity

$620

$673

Total liabs. & equity

$1,200

$1,261

Check: TA ? TL & Equ.

$59

Issuing new 10 year bonds

Reducing the firms minimum cash balance

Reducing inventories

Reducing accounts payable

Homework Answers

Answer #1

While forcasting the balance sheet of 2017. Reducing the firms minimum cash balance will not contribute to the balancing the forcasted balance sheet of 2017:

Explanation:
1). Reducing the firms minimum cash balance will not contribute to the balancing the forcasted balance sheet of 2017 because it is setting of standard for maintaining the cash balance as per the specified limit. It will not change the balance of cash and assets section because there is no inflow or outflow of cash. Hence reducing the firms minimum cash balance will not impact the balancing of forcasted 2017 balance sheet.
Issuing

2). Issuing 10 year bond will impact the balance sheet because there is inflow of cash received by issuing bonds which will increase cash balance and total assets value while on the liabilities side it will increase the long term liability by the same corresponding amount on the balance sheet.

3). Reducing Inventories will impact balance sheet because there will be less amount in the inventories account and more cash balance available in the balance sheet. There will be no difference in the total assets section if it is cash related but if it is on account than it will impact both total assets and liabilities section.

4). Reducing accounts payable will also impact balance sheet forecasted because it will decrease the cash balance in the balance sheet and simuntaneously reduce the liability section by decreasing the balance of accounts payable.

(I'm unable to understand why there is difference the both sides of balance sheet of 2017.)

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The Booth Company's sales are forecasted to double from $1,000 in 2016 to $2,000 in 2017....
The Booth Company's sales are forecasted to double from $1,000 in 2016 to $2,000 in 2017. Here is the December 31, 2016, balance sheet: Cash $  100 Accounts payable $   50 Accounts receivable 200 Notes payable 150 Inventories 200 Accruals 50 Net fixed assets 500 Long-term debt 400 Common stock 100 Retained earnings 250 Total assets $1000 Total liabilities and equity $1000 Booth's fixed assets were used to only 50% of capacity during 2016, but its current assets were at their proper...
The Booth Company's sales are forecasted to double from $1,000 in 2016 to $2,000 in 2017....
The Booth Company's sales are forecasted to double from $1,000 in 2016 to $2,000 in 2017. Here is the December 31, 2016, balance sheet: Cash $  100 Accounts payable $   50 Accounts receivable 200 Notes payable 150 Inventories 200 Accruals 50 Net fixed assets 500 Long-term debt 400 Common stock 100 Retained earnings 250 Total assets $1000 Total liabilities and equity $1000 Booth's fixed assets were used to only 50% of capacity during 2016, but its current assets were at their proper...
The Booth Company's sales are forecasted to double from $1,000 in 2016 to $2,000 in 2017....
The Booth Company's sales are forecasted to double from $1,000 in 2016 to $2,000 in 2017. Here is the December 31, 2016, balance sheet: Cash $  100 Accounts payable $   50 Accounts receivable 200 Notes payable 150 Inventories 200 Accruals 50 Net fixed assets 500 Long-term debt 400 Common stock 100 Retained earnings 250 Total assets $1000 Total liabilities and equity $1000 Booth's fixed assets were used to only 50% of capacity during 2016, but its current assets were at their proper...
Balance Sheet Calculations Fermer Company's balance sheet information at the end of 2016 and 2017 is...
Balance Sheet Calculations Fermer Company's balance sheet information at the end of 2016 and 2017 is as follows: 2016 2017 Total shareholders' equity $ (a) $100,700 Accumulated other comprehensive income 4,800 5,000 Current liabilities (b) 9,800 Intangible assets 12,600 12,000 Property, plant, and equipment (net) (c) 87,500 Current assets 21,000 (h) Total contributed capital 51,000 (i) Long-term liabilities (d) 30,200 Retained earnings 42,900 (j) Total assets (e) (k) Common stock, $10 par (f) (l) Working capital 9,900 10,200 Additional paid-in...
The Booth Company's sales are forecasted to double from $1,000 in 2016 to $2,000 in 2017....
The Booth Company's sales are forecasted to double from $1,000 in 2016 to $2,000 in 2017. Here is the December 31, 2016, balance sheet: Cash $  100 Accounts payable $   50 Accounts receivable 200 Notes payable 150 Inventories 200 Accruals 50 Net fixed assets 500 Long-term debt 400 Common stock 100 Retained earnings 250 Total assets $1000 Total liabilities and equity $1000 Booth's fixed assets were used to only 50% of capacity during 2016, but its current assets were at their proper...
The Booth Company's sales are forecasted to double from $1,000 in 2016 to $2,000 in 2017....
The Booth Company's sales are forecasted to double from $1,000 in 2016 to $2,000 in 2017. Here is the December 31, 2016, balance sheet: Cash $ 100 Accounts payable $ 50 Accounts receivable 200 Notes payable 150 Inventories 200 Accruals 50 Net fixed assets 500 Long-term debt 400 Common stock 100 Retained earnings 250 Total assets $1000 Total liabilities and equity $1000 Booth's fixed assets were used to only 50% of capacity during 2016, but its current assets were at...
Dawson Company's balance sheet information at the end of 2016 and 2017 is as follows: 2016...
Dawson Company's balance sheet information at the end of 2016 and 2017 is as follows: 2016 2017 Current assets $ (a) $25,000 Long-term liabilities (b) 34,900 Total contributed capital (c) (g) Long-term investments 19,200 (h) Retained earnings 50,300 58,100 Total liabilities (d) (i) Intangible assets 10,400 9,000 Current liabilities 14,500 13,000 Common stock, $5 par (e) 20,000 Total assets 141,800 (j) Additional paid-in capital 15,000 (k) Property, plant, and equipment (net) 85,700 92,800 Accumulated other comprehensive income 7,000 8,000 Total...
Financing Deficit Garlington Technologies Inc.'s 2016 financial statements are shown below: Balance Sheet as of December...
Financing Deficit Garlington Technologies Inc.'s 2016 financial statements are shown below: Balance Sheet as of December 31, 2016 Cash $   180,000 Accounts payable $   360,000 Receivables 360,000 Notes payable 156,000 Inventories 720,000 Line of credit 0 Total current assets $1,260,000 Accruals 180,000 Fixed assets 1,440,000 Total current liabilities $   696,000 Common stock 1,800,000 Retained earnings 204,000 Total assets $2,700,000 Total liabilities and equity $2,700,000 Income Statement for December 31, 2016 Sales $3,600,000 Operating costs 3,279,720 EBIT $  320,280 Interest 18,280 Pre-tax earnings $  302,000 Taxes...
Financing Deficit Garlington Technologies Inc.'s 2016 financial statements are shown below: Balance Sheet as of December...
Financing Deficit Garlington Technologies Inc.'s 2016 financial statements are shown below: Balance Sheet as of December 31, 2016 Cash $ 180,000 Accounts payable $ 360,000 Receivables 360,000 Notes payable 156,000 Inventories 720,000 Line of credit 0 Total current assets $1,260,000 Accruals 180,000 Fixed assets 1,440,000 Total current liabilities $ 696,000 Common stock 1,800,000 Retained earnings 204,000 Total assets $2,700,000 Total liabilities and equity $2,700,000 Income Statement for December 31, 2016 Sales $3,600,000 Operating costs 3,279,720 EBIT $ 320,280 Interest 18,280...
DMH Enterprises’ 2016 and 2017 balance sheets (in thousands of dollars) are shown below: 2017 2016...
DMH Enterprises’ 2016 and 2017 balance sheets (in thousands of dollars) are shown below: 2017 2016 Cash $102,850 $89,725 Accounts Receivable 103,365 85,527 Inventories 38,444 34,982 Total Current Assets $244,659 $210,234 Net Fixed Assets 67,165 42,436 Total Assets 311,824 $252,670 Accounts Payable $30,761 $23,109 Accruals 30,477 22,656 Notes Payable 16,717 14,217 Total current liabilities $77,955 $59,982 Long-term debt 76,264 63,914 Total Liabilities $154,219 $123,896 Common Stock 100,000 90,000 Retained Earnings 57,605 38,744 Total Common Equity $157,605 $128,774 Total Liabilities and...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT