The 2016 balance sheets and the 2017 forecasted (pro-farma) balance
sheet for McMurphy and Associates , Inc. appears below. All figures
are in millions of U.S. dollar. The firm plans to pay common
dividends of $100 million in 2017.
Which of the following actions would NOT contribute to the balancing of the 2017 forecasted balance sheet?
Assets |
2016 |
Input |
Basis for 2017 Forecast |
2017 |
Cash |
$20 |
1% |
× 2017 Sales |
$22 |
Accts. rec. |
$280 |
14% |
× 2017 Sales |
$308 |
Inventories |
$400 |
20% |
× 2017 Sales |
$440 |
Total CA |
$700 |
$770 |
||
Net fixed assets |
$500 |
25% |
× 2017 Sales |
$550 |
Total assets |
$1,200 |
$1,320 |
||
Liabilities and equity |
||||
Accts. pay. & accruals |
$80 |
4% |
× 2017 Sales |
$88 |
Line of credit |
$0 |
Add LOC if fin. deficit |
|
|
Total CL |
$80 |
$88 |
||
Long-term debt |
$500 |
No Change |
$500 |
|
Total liabilities |
$580 |
$588 |
||
Common stock |
$420 |
No Change |
$420 |
|
Retained earnings |
$200 |
Old RE + Add. to RE |
$253 |
|
Total common equity |
$620 |
$673 |
||
Total liabs. & equity |
$1,200 |
$1,261 |
||
Check: TA ? TL & Equ. |
$59 |
Issuing new 10 year bonds
Reducing the firms minimum cash balance
Reducing inventories
Reducing accounts payable
While forcasting the balance sheet of 2017. Reducing the firms minimum cash balance will not contribute to the balancing the forcasted balance sheet of 2017:
Explanation:
1). Reducing the firms minimum cash balance will not contribute to
the balancing the forcasted balance sheet of 2017 because it is
setting of standard for maintaining the cash balance as per the
specified limit. It will not change the balance of cash and assets
section because there is no inflow or outflow of cash. Hence
reducing the firms minimum cash balance will not impact the
balancing of forcasted 2017 balance sheet.
Issuing
2). Issuing 10 year bond will impact the balance sheet because there is inflow of cash received by issuing bonds which will increase cash balance and total assets value while on the liabilities side it will increase the long term liability by the same corresponding amount on the balance sheet.
3). Reducing Inventories will impact balance sheet because there will be less amount in the inventories account and more cash balance available in the balance sheet. There will be no difference in the total assets section if it is cash related but if it is on account than it will impact both total assets and liabilities section.
4). Reducing accounts payable will also impact balance sheet forecasted because it will decrease the cash balance in the balance sheet and simuntaneously reduce the liability section by decreasing the balance of accounts payable.
(I'm unable to understand why there is difference the both sides of balance sheet of 2017.)
Get Answers For Free
Most questions answered within 1 hours.