Balance Sheet Calculations
Fermer Company's balance sheet information at the end of 2016
and 2017 is...
Balance Sheet Calculations
Fermer Company's balance sheet information at the end of 2016
and 2017 is as follows:
2016
2017
Total shareholders' equity
$ (a)
$100,700
Accumulated other comprehensive income
4,800
5,000
Current liabilities
(b)
9,800
Intangible assets
12,600
12,000
Property, plant, and equipment (net)
(c)
87,500
Current assets
21,000
(h)
Total contributed capital
51,000
(i)
Long-term liabilities
(d)
30,200
Retained earnings
42,900
(j)
Total assets
(e)
(k)
Common stock, $10 par
(f)
(l)
Working capital
9,900
10,200
Additional paid-in...
The following is the balance sheet for 2016 for Marbell Inc.
Marbell Inc.
Balance Sheet
12/31/2016...
The following is the balance sheet for 2016 for Marbell Inc.
Marbell Inc.
Balance Sheet
12/31/2016
Assets
Liabilities & Shareholders’ Equity
Cash
$15,000
Accounts Payable
$90,000
Accounts
Receivable
90,000
Accrued Expenses
7,500
Inventory
60,000
Notes
Payable
30,000
Current
Assets
165,000
Current Liabilities
127,500
Capital
Assets
60,000
Common
Stock
75,000
Retained Earnings
22,500
Total
Assets
$225,000
Total L &
S.E.
$225,000
Sales for 2016 were $300,000. Sales for 2017 have been...
Vertical Analysis of Balance Sheet
Balance sheet data for Alvarez Company on December 31, the end...
Vertical Analysis of Balance Sheet
Balance sheet data for Alvarez Company on December 31, the end
of two recent fiscal years, follows:
Current Year
Previous Year
Current assets
$315,520
$180,960
Property, plant, and equipment
519,680
494,160
Intangible assets
92,800
20,880
Current liabilities
176,320
83,520
Long-term liabilities
389,760
320,160
Common stock
111,360
111,360
Retained earnings
250,560
180,960
Prepare a comparative balance sheet for both years, stating each
asset as a percent of total assets and each liability and
stockholders' equity item...
The 2016 balance sheets and the 2017 forecasted (pro-farma) balance
sheet for McMurphy and Associates ,...
The 2016 balance sheets and the 2017 forecasted (pro-farma) balance
sheet for McMurphy and Associates , Inc. appears below. All figures
are in millions of U.S. dollar. The firm plans to pay common
dividends of $100 million in 2017.
Which of the following actions would NOT contribute to the
balancing of the 2017 forecasted balance sheet?
Assets
2016
Input
Basis for 2017 Forecast
2017
Cash
$20
1%
× 2017 Sales
$22
Accts. rec.
$280
14%
× 2017 Sales
$308
Inventories...
Simon Company's year-end balance sheets follow.
At December 31
2017
2016
2015
Assets
Cash
$
31,484...
Simon Company's year-end balance sheets follow.
At December 31
2017
2016
2015
Assets
Cash
$
31,484
$
36,802
$
38,366
Accounts receivable, net
87,707
62,528
51,155
Merchandise inventory
113,616
82,626
55,575
Prepaid expenses
9,647
9,379
4,136
Plant assets, net
275,633
255,292
234,468
Total assets
$
518,087
$
446,627
$
383,700
Liabilities and Equity
Accounts payable
$
126,424
$
75,480
$
49,129
Long-term notes payable secured by
mortgages on plant assets
98,374
105,806
86,494
Common stock, $10 par value
163,500
163,500...
Simon Company's year-end balance sheets follow.
At December 31
2017
2016
2015
Assets
Cash
$
27,791...
Simon Company's year-end balance sheets follow.
At December 31
2017
2016
2015
Assets
Cash
$
27,791
$
31,529
$
33,175
Accounts receivable, net
77,388
55,177
43,349
Merchandise inventory
96,307
72,912
46,633
Prepaid expenses
9,037
8,611
3,612
Plant assets, net
251,272
229,870
208,331
Total assets
$
461,795
$
398,099
$
335,100
Liabilities and
Equity
Accounts payable
$
116,137
$
66,606
$
44,676
Long-term notes payable secured
by
mortgages on plant assets
85,949
93,394
75,538
Common stock, $10 par value
163,500
163,500...
BALANCE SHEETS: 2016
2017
Assets:
Cash &nbs
BALANCE SHEETS: 2016
2017
Assets:
Cash
120,000
160,000
Accounts
Receivable
520,000
620,000
Inventory
305,000
290,000
Fixed Assets,
net
410,000
510,000
Total
Assets
1,355,000
1,580,000
Liabilities and Equity:
Accounts
Payable
350,000
$375,000
Long-term
Debt
500,000
625,000
Common
Stock
50,000
75,000
Retained
Earnings
455,000
505,000
Total Liabilities and Equity
1,355,000
1,580,000
INCOME STATEMENT:
Revenue
3,500,000
Cost of Goods
Sold
2,275,000...
Just Dew It Corporation reports the following balance sheet
information for 2017 and 2018.
JUST...
Just Dew It Corporation reports the following balance sheet
information for 2017 and 2018.
JUST DEW IT CORPORATION
2017 and 2018 Balance Sheets
Assets
Liabilities and Owners’ Equity
2017
2018
2017
2018
Current assets
Current liabilities
Cash
$
8,250
$
12,240
Accounts payable
$
43,500
$
48,240
Accounts receivable
34,500
40,560
Notes payable
29,625
32,160
Inventory
58,500
86,160
Total
$
101,250
$
138,960
Total
$
73,125
$
80,400
Long-term debt
$
45,000
$
36,000
Owners’ equity
Common stock and...
Bethesda Mining Company reports the following balance sheet
information for 2015 and 2016.
Prepare the 2015...
Bethesda Mining Company reports the following balance sheet
information for 2015 and 2016.
Prepare the 2015 and 2016 common-size balance sheets for Bethesda
Mining. (Do not round intermediate calculations and enter
your answers as a percent rounded to 2 decimal places, e.g.,
32.16.)
BETHESDA MINING COMPANY
Balance Sheets as of December 31, 2015 and 2016
2015
2016
2015
2016
Assets
Liabilities and Owners’ Equity
Current assets
Current liabilities
Cash
$
65,470
%
$
82,487
%
Accounts payable
$
186,922
%...