Question

Harlan Mining Co. has recently decided to go public and has hired you as an independent...

Harlan Mining Co. has recently decided to go public and has hired you as an independent CPA. One statement that the enterprise is anxious to have prepared is a statement of cash flows.
Financial statements of Harlan Mining Co. for 2019 and 2018 are provided below.
BALANCE SHEETS
12/31/19 12/31/18
Cash $408,000 $192,000
Accounts receivable 360,000 216,000
Inventory 384,000 480,000
Property, plant and equipment $608,000 $960,000
Less accumulated depreciation -320,000 288,000 -304,000 656,000
$1,440,000 $1,544,000
Accounts payable $176,000 $96,000
Income taxes payable 352,000 392,000
Bonds payable 360,000 600,000
Common stock 216,000 216,000
Retained earnings 336,000 240,000
$1,440,000 $1,544,000
INCOME STATEMENT
For the Year Ended December 31, 2019
Sales revenue $8,400,000
Cost of sales 7,152,000
Gross profit 1,248,000
Selling expenses $600,000
Administrative expenses 192,000 792,000
Income from operations 456,000
Other losses 72,000
Income before taxes 384,000
Income taxes 96,000
Net income $288,000
The following additional data were provided:
1 Dividends for the year 2019 were $192,000.
2 During the year, equipment was sold for $240,000. This equipment cost $352,000 originally and had a book value of $288,000 at the time of sale.
3 Depreciation expense, $80,000, is in the selling expense category.
Questions relate to a statement of cash flows (indirect method) for the year ended December 31st, 2019, for Harlan Mining Company.
Calculate net cash provided by operating activities using EITHER the direct method OR the indirect method.

Homework Answers

Answer #1

Solution:

Harlan Mining Company
Statement of Cash Flows (Partial)
For year ended Dec 31, 2019
Particulars Details Amount
Cash Flow from Operating Activities:
Net Income $288,000.00
Adjustments to reconcile net income to net cash provided by operations:
Depreciation Expense $80,000.00
Loss on sale of equipment ($288,000 - $240,000) $48,000.00
Increase in accounts receivables ($360,000 - $216,000) -$144,000.00
Decrease in inventory ($480,000 - $384,000) $96,000.00
Increase in accounts payable ($176,000 - $96,000) $80,000.00
Decrease in income tax payable ($392,000 - $352,000) -$40,000.00
Net Cash provided by operating activities $408,000.00
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Harlan Mining Co. has recently decided to go public and has hired you as an independent...
Harlan Mining Co. has recently decided to go public and has hired you as an independent CPA. One statement that the enterprise is anxious to have prepared is a statement of cash flows.    Financial statements of Harlan Mining Co. for 2019 and 2018 are provided below.           BALANCE SHEETS                                                      12/31/2019       12/31/2018               Cash               $408,000        $192,000       ...
The controller of Infinity Stone Corporation has provided you with the following information: Infinity Stone Corporation...
The controller of Infinity Stone Corporation has provided you with the following information: Infinity Stone Corporation Income Statement For the Year Ended December 31, 2018                                            Net sales                                                                        $620,000                                            Operating expenses                                                    410,000                                            Income from operations                                           210,000                                            Other revenues and expenses                                                                                         Gain on sale of equipment                       $30,000                                                         Interest expense                                        8,000                                                                                                                                    $22,000                                            Income before income taxes                                  232,000 Net income                               ...
The current sections of Blossom Rentals balance sheets at December 31, 2021, and 2020, are presented...
The current sections of Blossom Rentals balance sheets at December 31, 2021, and 2020, are presented here. Blossom’ profit for 2021 was $146,880. Depreciation expense was $23,040. 2021 2020 Current assets Cash $100,800 $95,040 Accounts receivable 105,600 85,440 Inventory 151,680 165,120 Prepaid expenses 25,920 21,120 Total current assets $384,000 $366,720 Current liabilities Accrued expenses payable $14,400 $4,800 Accounts payable 81,600 88,320 Total current liabilities $96,000 $93,120 Prepare the net cash provided by operating activities section of the company’s statement of...
Required information Use the following information for the Problems below. Forten Company, a merchandiser, recently completed...
Required information Use the following information for the Problems below. Forten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. The company’s income statement and balance...
Income Statement Sales revenues 760,500 cost of goods sold 225,000 Operating expenses (excluding depreciation) 166,500 Depreciation...
Income Statement Sales revenues 760,500 cost of goods sold 225,000 Operating expenses (excluding depreciation) 166,500 Depreciation expenses 13,500 Loss on disposal of equipment 4,500 Interest expenses 63,000 Total operating expenses (472,500) income before taxes 288,000 income tax expense (70,500) net income 217,500 Statement of financial Positions 31/12/2019 31/12/2018 Assets Cash 82,500 49,500 accounts receivables 30,000 45,000 inventory 22,500 15,000 prepaid insurance 7,500 1,500 Land 195,000 30,000 Building 240,000 60,000 less: accumulated depreciation- Building (16,500) (7,500) Equipment 40,500 15,000 less: accumulated...
For the just completed year, Hanna Company had net income of $70,500. Balances in the company’s...
For the just completed year, Hanna Company had net income of $70,500. Balances in the company’s current asset and current liability accounts at the beginning and end of the year were as follows: December 31 End of Year Beginning of Year Current assets: Cash and cash equivalents $ 59,000 $ 76,000 Accounts receivable $ 168,000 $ 196,000 Inventory $ 451,000 $ 367,000 Prepaid expenses $ 11,500 $ 13,500 Current liabilities: Accounts payable $ 352,000 $ 384,000 Accrued liabilities $ 7,500...
Cash Flows from Operating Activities—Indirect Method The income statement disclosed the following items for the year:...
Cash Flows from Operating Activities—Indirect Method The income statement disclosed the following items for the year: Depreciation expense $56,100 Gain on disposal of equipment 32,750 Net income 460,500 The changes in the current asset and liability accounts for the year are as follows: Increase (Decrease) Accounts receivable $8,740 Inventory (4,980) Prepaid insurance (1,870) Accounts payable (5,930) Income taxes payable 1,870 Dividends payable 1,310 a. Prepare the Cash Flows from Operating Activities section of the statement of cash flows, using the...
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are...
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company’s balance sheets and income statement follow. GOLDEN...
Required information [The following information applies to the questions displayed below.] Golden Corp., a merchandiser, recently...
Required information [The following information applies to the questions displayed below.] Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment...
On the basis of the following data for Breach Co. for the current and preceding years...
On the basis of the following data for Breach Co. for the current and preceding years ended December 31, prepare a statement of cash flows using the indirect method. Assume that equipment costing $25,000 was purchased for cash and no long-term assets were sold during the period. Stock was issued for cash-3,200 shares at par. Net income for the current year was $76,000. Cash dividends declared and paid were $13,000. Current Year Prior Year Assets Cash $ 170,000    $74,000    Accounts...