The list includes all balance sheet accounts related to cash
from operating activities.
Case X | Case Y | Case Z | |||||||||||||||||||||||||||||||||||||||||||||||
Net income | $ | 4,400 | $ | 110,000 | $ | 79,200 | |||||||||||||||||||||||||||||||||||||||||||
Depreciation expense | 33,000 | 8,800 | 26,400 | ||||||||||||||||||||||||||||||||||||||||||||||
Accounts receivable increase (decrease) | 44,000 | 22,000 | (4,400 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Inventory increase (decrease) | (22,000 | ) | (11,000 | ) | 11,000 | ||||||||||||||||||||||||||||||||||||||||||||
Accounts payable increase (decrease) | 26,400 | (24,200 | ) | 15,400 | |||||||||||||||||||||||||||||||||||||||||||||
Accrued liabilities increase (decrease) | (48,400 | ) | 13,200 | (8,800 | ) | ||||||||||||||||||||||||||||||||||||||||||||
For each of the above separate cases X, Y, and Z, compute cash
flows from operations using the indirect method. (Amounts
to be deducted should be indicated by a minus
sign.)
|
Cash Flows from Operating Activities (Indirect) |
|||
Case X |
Case Y |
Case Z |
|
Net Income |
$4,400 |
$110,000 |
$79,200 |
Adjustments to reconcile net income to net cash provided by operations: |
|||
Add:- Depreciation |
33,000 |
8,800 |
26,400 |
Less:- Increase in Accounts Receivable |
(44,000) |
(22,000) |
- |
Add:- Decrease in Account Receivable |
-- |
- |
4400 |
Less:- Increase in Inventories |
(11,000) |
||
Add:- Decrease in Inventories |
22,000 |
11,000 |
- |
Add:- Increase in Accounts payables |
26,400 |
- |
15,400 |
Less:- Decrease in Account Payable |
(24200) |
||
Add:- Increase in Accrued liabilities |
- |
13,200 |
- |
Less:- Decrease in Accrued Liabilities |
(48,400) |
- |
(8,800) |
Cash provided by (used for) operating activities |
(6600) |
96,800 |
1,05,600 |
Get Answers For Free
Most questions answered within 1 hours.