Question

The list includes all balance sheet accounts related to cash from operating activities. Case X Case...

The list includes all balance sheet accounts related to cash from operating activities.

Case X Case Y Case Z
Net income $ 4,400 $ 110,000 $ 79,200
Depreciation expense 33,000 8,800 26,400
Accounts receivable increase (decrease) 44,000 22,000 (4,400 )
Inventory increase (decrease) (22,000 ) (11,000 ) 11,000
Accounts payable increase (decrease) 26,400 (24,200 ) 15,400
Accrued liabilities increase (decrease) (48,400 ) 13,200 (8,800 )

For each of the above separate cases X, Y, and Z, compute cash flows from operations using the indirect method. (Amounts to be deducted should be indicated by a minus sign.)

Cash Flows from Operating Activities (Indirect)
Case X Case Y Case Z
Net Income $4,400 $110,000 $79,200
Adjustments to reconcile net income to net cash provided by operations:
Depreciationselected answer correct 33,000selected answer correct 8,800selected answer correct 26,400selected answer correct
Accounts receivableselected answer correct 44,000selected answer incorrect 22,000selected answer incorrect 4,400selected answer correct
Inventoriesselected answer correct 22,000selected answer correct 11,000selected answer correct 11,000selected answer incorrect
Accounts payableselected answer correct 26,400selected answer correct 24,200selected answer incorrect 15,400selected answer correct
Accrued liabilitiesselected answer correct 48,400selected answer incorrect 13,200selected answer correct 8,800selected answer incorrect
Cash provided by (used for) operating activitiesselected answer correct $178,200 $189,200 $145,200

Homework Answers

Answer #1

Cash Flows from Operating Activities (Indirect)

Case X

Case Y

Case Z

Net Income

$4,400

$110,000

$79,200

Adjustments to reconcile net income to net cash provided by operations:

Add:- Depreciation

33,000

8,800

26,400

Less:- Increase in Accounts Receivable

(44,000)

(22,000)

-

Add:- Decrease in Account Receivable

--

-

4400

Less:- Increase in Inventories

(11,000)

Add:- Decrease in Inventories

22,000

11,000

-

Add:- Increase in Accounts payables

26,400

-

15,400

Less:- Decrease in Account Payable

(24200)

Add:- Increase in Accrued liabilities

-

13,200

-

Less:- Decrease in Accrued Liabilities

(48,400)

-

(8,800)

Cash provided by (used for) operating activities

(6600)

96,800

1,05,600

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
The independent cases are listed below includes all balance sheet accounts related to operating activities: Case...
The independent cases are listed below includes all balance sheet accounts related to operating activities: Case A Case B Case C   Net income $ 315,000 $    17,500 $ 425,000   Depreciation expense   45,000 155,000   85,000   Accounts receivable increase (decrease)   110,000 (205,000 ) (25,000 )   Inventory increase (decrease) (55,000 )    40,000   55,000   Accounts payable increase (decrease) (55,000 ) 125,000   75,000   Accrued liabilities increase (decrease)   65,000 (225,000 ) (45,000 ) Show the operating activities section of cash flows for each of the given...
Cash Flows from Operating Activities—A method of reporting the cash flows from operating activities as the...
Cash Flows from Operating Activities—A method of reporting the cash flows from operating activities as the net income from operations adjusted for all deferrals of past cash receipts and payments and all accruals of expected future cash receipts and payments.Indirect Method The net income reported on the income statement for the current year was $148,200. Depreciation recorded on store equipment for the year amounted to $24,500. Balances of the current asset and current liability accounts at the beginning and end...
Net Cash Flow from Operating Activities (Indirect Method) Lincoln Company owns no plant assets and reported...
Net Cash Flow from Operating Activities (Indirect Method) Lincoln Company owns no plant assets and reported the following income statement for the current year. Sales $ 810,000 Cost of goods sold $ 470,000 Wages expense 110,000 Rent expense 42,000 Insurance expense 15,000 637,000 Net income $ 173,000 Additional balance sheet information about the company follows. End of Year Beginning of Year Accounts receivable $ 54,000 $ 49,000 Inventory 60,000 65,000 Prepaid insurance 10,000 7,000 Accounts payable 22,000 17,000 Wages payable...
The independent cases are listed below that includes all items relevant to operating activities: Case A...
The independent cases are listed below that includes all items relevant to operating activities: Case A Case B Case C Sales revenue $ 65,000 $ 55,000 $ 96,000 Cost of goods sold 35,000 26,000 65,000 Depreciation expense 10,000 2,000 26,000 Salaries and wages expense 5,000 13,000 8,000 Net income (loss) 15,000 14,000 (3,000 ) Accounts receivable increase (decrease) (1,000 ) 4,000 3,000 Inventory increase (decrease) 2,000 0 (3,000 ) Accounts payable increase (decrease) 0 2,500 (1,000 ) Salaries and wages...
Exercise 12-5 Net Cash Provided by Operating Activities [LO12-2] Changes in various accounts and gains and...
Exercise 12-5 Net Cash Provided by Operating Activities [LO12-2] Changes in various accounts and gains and losses on the sale of assets during the year for Argon Company are given below:   Item Amount                       Accounts receivable $ 73,000 decrease   Inventory $ 117,000 increase   Prepaid expenses $ 3,100 decrease   Accounts payable $ 49,000 decrease   Accrued liabilities $ 9,100 increase   Income taxes payable $ 15,800 increase   Sale of equipment $ 8,300 gain   Sale of long-term investments $ 12,000 loss Required: For each...
Determining Net Cash Flow from Operating Activities: Burch Company reported the following items in its balance...
Determining Net Cash Flow from Operating Activities: Burch Company reported the following items in its balance sheet and income statement: increase in cash account, $20,000; increase in accounts receivable, $5,000; increase in inventory, $20,000; increase in accounts payable, $10,000; decrease in income taxes payable, $1,000; net income, $70,000; depreciation expense, $25,000. Required: Compute the net cash flows from operating activities using the indirect method.
4. Using the indirect method, calculate the amount of net cash flows from operating activities from...
4. Using the indirect method, calculate the amount of net cash flows from operating activities from the following data. Show your work Net Income $83,000 Beginning Accounts Payable $ 6,000 Beginning Accounts Receivable 10,000 Ending Accounts Payable 5,600 Ending Accounts Receivable 8,800 Amortization of Intangible Assets 1,600 Ending Prepaid Expenses 2,800 Dividends Declared and Paid 4,400
LIBCO has decided to use the Direct Method for calculating Cash from Operating Activities in its...
LIBCO has decided to use the Direct Method for calculating Cash from Operating Activities in its Statement of Cash Flows. Which of the following are correct? (Mark the correct and leave the incorrect answers unmarked.) Check All That Apply Non-cash expenses will be not be added to Net Income to adjust to Cash from Operating Activities.Non-cash expenses will be not be added to Net Income to adjust to Cash from Operating Activities. Any realized gains will be subtracted from Net...
Cash Flows from Operating Activities—Indirect Method The income statement disclosed the following items for the year:...
Cash Flows from Operating Activities—Indirect Method The income statement disclosed the following items for the year: Depreciation expense $56,100 Gain on disposal of equipment 32,750 Net income 460,500 The changes in the current asset and liability accounts for the year are as follows: Increase (Decrease) Accounts receivable $8,740 Inventory (4,980) Prepaid insurance (1,870) Accounts payable (5,930) Income taxes payable 1,870 Dividends payable 1,310 a. Prepare the Cash Flows from Operating Activities section of the statement of cash flows, using the...
Cash flows from operating activities for both the indirect and direct methods are presented for Reverse...
Cash flows from operating activities for both the indirect and direct methods are presented for Reverse Logic. All amounts are in thousands (000s).        Cash Flows from Operating Activities (Indirect method)    Net income $ 156   Adjustments for noncash effects:    Depreciation expense 44   Changes in current assets and current liabilities:    Increase in accounts receivable (20)    Decrease in inventory 32      Increase in prepaid rent (3)    Decrease in accounts payable (13)    Decrease in income tax payable (9)         Net cash flows from operating activities...