Question

Net Present Value Method for a Service Company Carnival (CCL) has recently placed into service some...

Net Present Value Method for a Service Company

Carnival (CCL) has recently placed into service some of the largest cruise ships in the world. One of these ships, the Carnival Breeze, can hold up to 3,600 passengers, which can cost $750 million to build. Assume the following additional information:

  • There will be 340 cruise days per year operated at a full capacity of 3,600 passengers.
  • The variable expenses per passenger are estimated to be $100 per cruise day.
  • The revenue per passenger is expected to be $280 per cruise day.
  • The fixed expenses for running the ship, other than depreciation, are estimated to be $90,000,000 per year.
  • The ship has a service life of 10 years, with a residual value of $60,000,000 at the end of 10 years.
Present Value of $1 at Compound Interest
Year 6% 10% 12% 15% 20%
1 0.943 0.909 0.893 0.870 0.833
2 0.890 0.826 0.797 0.756 0.694
3 0.840 0.751 0.712 0.658 0.579
4 0.792 0.683 0.636 0.572 0.482
5 0.747 0.621 0.567 0.497 0.402
6 0.705 0.564 0.507 0.432 0.335
7 0.665 0.513 0.452 0.376 0.279
8 0.627 0.467 0.404 0.327 0.233
9 0.592 0.424 0.361 0.284 0.194
10 0.558 0.386 0.322 0.247 0.162
Present Value of an Annuity of $1 at Compound Interest
Year 6% 10% 12% 15% 20%
1 0.943 0.909 0.893 0.870 0.833
2 1.833 1.736 1.690 1.626 1.528
3 2.673 2.487 2.402 2.283 2.106
4 3.465 3.170 3.037 2.855 2.589
5 4.212 3.791 3.605 3.353 2.991
6 4.917 4.355 4.111 3.785 3.326
7 5.582 4.868 4.564 4.160 3.605
8 6.210 5.335 4.968 4.487 3.837
9 6.802 5.759 5.328 4.772 4.031
10 7.360 6.145 5.650 5.019 4.192

a. Determine the annual net cash flow from operating the cruise ship.

Revenues $
Variable expenses
Fixed expenses (other than depreciation)
Annual net cash flow $

b. Determine the net present value of this investment, assuming a 12% minimum rate of return. Use the present value tables provided above.

Present value of annual net cash flows $
Present value of residual value
Total present value $
Amount to be invested
Net present value $

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Net Present Value Method for a Service Company Carnival Corporation has recently placed into service some...
Net Present Value Method for a Service Company Carnival Corporation has recently placed into service some of the largest cruise ships in the world. One of these ships, the Carnival Breeze, can hold up to 3,600 passengers, and it can cost $800 million to build. Assume the following additional information: There will be 330 cruise days per year operated at a full capacity of 3,600 passengers. The variable expenses per passenger are estimated to be $110 per cruise day. The...
Opulence Corporation operates several large cruise ships. One of these ships, the Bellwether, can hold up...
Opulence Corporation operates several large cruise ships. One of these ships, the Bellwether, can hold up to 2,800 passengers and cost $560 million to build. Assume the following additional information: There will be 300 cruise days per year operated at a full capacity of 2,800 passengers. The variable expenses per passenger are estimated to be $75 per cruise day. The revenue per passenger is expected to be $375 per cruise day. The fixed expenses for running the ship, other than...
Average Rate of Return, Cash Payback Period, Net Present Value Method for a Service Company Spanish...
Average Rate of Return, Cash Payback Period, Net Present Value Method for a Service Company Spanish Peaks Railroad Inc. is considering acquiring equipment at a cost of $1,250,000. The equipment has an estimated life of eight years and no residual value. It is expected to provide yearly net cash flows of $312,500. The company’s minimum desired rate of return for net present value analysis is 12%. Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12%...
Net Present Value Method and Internal Rate of Return Method for a service company Keystone Healthcare...
Net Present Value Method and Internal Rate of Return Method for a service company Keystone Healthcare Corp. is proposing to spend $228,160 on a 10-year project that has estimated net cash flows of $31,000 for each of the 10 years. Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 1.833 1.736 1.690 1.626 1.528 3 2.673 2.487 2.402 2.283 2.106 4 3.465 3.170 3.037 2.855 2.589...
Average Rate of Return, Cash Payback Period, Net Present Value Method for a Service Company Spanish...
Average Rate of Return, Cash Payback Period, Net Present Value Method for a Service Company Spanish Peaks Railroad Inc. is considering acquiring equipment at a cost of $295,000. The equipment has an estimated life of 10 years and no residual value. It is expected to provide yearly net cash flows of $59,000. The company's minimum desired rate of return for net present value analysis is 10%. Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12%...
Average Rate of Return, Cash Payback Period, Net Present Value Method for a Service Company Spanish...
Average Rate of Return, Cash Payback Period, Net Present Value Method for a Service Company Spanish Peaks Railroad Inc. is considering acquiring equipment at a cost of $210,000. The equipment has an estimated life of 10 years and no residual value. It is expected to provide yearly net cash flows of $42,000. The company's minimum desired rate of return for net present value analysis is 10%. Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12%...
ABC Cruise Company has recently placed into service some of the largest cruise ships in the...
ABC Cruise Company has recently placed into service some of the largest cruise ships in the world. One of these ships, the ABC Queen of the Seas, can hold up to 4,000 passen­gers and cost $450 million to build. Assume the following additional information: The average occupancy rate for the new ship is estimated to be 75% of capacity. There will be 325 cruise days per year. The variable expenses per passenger are estimated to be $100 per cruise day....
Average Rate of Return, Cash Payback Period, Net Present Value Method for a Service Company Spanish...
Average Rate of Return, Cash Payback Period, Net Present Value Method for a Service Company Spanish Peaks Railroad Inc. is considering acquiring equipment at a cost of $144,000. The equipment has an estimated life of 10 years and no residual value. It is expected to provide yearly net cash flows of $72,000. The company's minimum desired rate of return for net present value analysis is 12%. Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12%...
­ABC Cruise Company has recently placed into service some of the largest cruise ships in the...
­ABC Cruise Company has recently placed into service some of the largest cruise ships in the world. One of these ships, the ABC Queen of the Seas, can hold up to 4,000 passen­gers and cost $450 million to build. Assume the following additional information: The average occupancy rate for the new ship is estimated to be 75% of capacity. There will be 325 cruise days per year. The variable expenses per passenger are estimated to be $100 per cruise day....
Net Present Value Method and Internal Rate of Return Method for a Service Company Buckeye Healthcare...
Net Present Value Method and Internal Rate of Return Method for a Service Company Buckeye Healthcare Corp. is proposing to spend $186,725 on an eight-year project that has estimated net cash flows of $35,000 for each of the eight years. Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 1.833 1.736 1.690 1.626 1.528 3 2.673 2.487 2.402 2.283 2.106 4 3.465 3.170 3.037 2.855 2.589...