Colonial Pharmaceuticals is a small firm specializing in new
products. It is organized into two divisions, which are based on
the products they produce. AC Division is smaller and the life of
the products it produces tend to be shorter than those produced by
the larger SO Division. Selected financial data for the past year
is shown below. Divisional investment is as of the beginning of the
year. Colonial Pharmaceuticals uses a 10 percent cost of capital
and uses beginning-of-the-year investment when computing ROI and
residual income. Ignore income taxes.
AC Division | SO Division | |||||
Allocated corp. overhead | $ | 620 | $ | 1,600 | ||
Cost of goods sold | 3,240 | 6,600 | ||||
Divisional investment | 9,400 | 78,000 | ||||
R&D | 2,200 | 3,400 | ||||
Sales | 8,800 | 18,000 | ||||
SG&A | 760 | 1,330 | ||||
Compute residual income for the two divisions. (Negative amounts should be indicated by a minus sign.) |
1 | ||
AC Division | SO Division | |
Divisional income | 1980 | 5070 |
Divided by Divisional investment | 9400 | 78000 |
ROI | 21.06% | 6.50% |
2 | ||
AC Division | SO Division | |
Divisional investment | 9400 | 78000 |
X Cost of capital | 10% | 10% |
Minimum required return | 940 | 7800 |
Divisional income | 1980 | 5070 |
Less: Minimum required return | 940 | 7800 |
Residual income | 1040 | (2730) |
Workings: | ||
AC Division | SO Division | |
Sales | 8800 | 18000 |
Less: | ||
Cost of goods sold | 3240 | 6600 |
R&D | 2200 | 3400 |
SG&A | 760 | 1330 |
Allocated corp. overhead | 620 | 1600 |
Divisional income | 1980 | 5070 |
Get Answers For Free
Most questions answered within 1 hours.