On January 1, 20X1, Clinton purchased 70% of Warren's outstanding common shares. In acquiring this interest, Clinton paid a total of $1,400,000. Warren' net assets had a book value of $1,300,000 at the time. Warren's building with a ten-year life and a book value of $100,000 was worth $180,000. Any other excess amount was attributed to goodwill.
Clinton reports net income for 20X1 of $350,000 excluding any investment income from Warren, while Warren has $175,000 in earnings.
What is the amount of consolidated net income to the controlling interest?
Acquistion price | 1400000 | ||
fair value | 2000000 | ||
(1400000/70%) | |||
Less:book value | 1300000 | ||
Excess over book | 700000 | ||
Allocated to | Life | Amortization | |
Buildings | 80000 | 10 | 8000 |
Goodwill | 620000 | ||
Income-warren | 175000 | ||
Less:amortizaton | 8000 | ||
net income | 167000 | ||
Attributed to | |||
clinton(70%) | 116900 | ||
NI(30%) | 50100 | ||
Consolidated net income | |||
Clinton | 350000 | ||
Share from warren | 116900 | ||
Consolidated net income | 466900 |
Get Answers For Free
Most questions answered within 1 hours.