Question

On January 1, 20X1, Parent Company purchased 80% of the common stock of Subsidiary Company for...

On January 1, 20X1, Parent Company purchased 80% of the common stock of Subsidiary Company for $316,000. On this date, Subsidiary had common stock, other paid-in capital, and retained earnings of $40,000, $120,000, and $190,000, respectively. Net income and dividends for 2 years for Subsidiary Company were as follows:

20X1 20X2

Net income $50,000 $90,000

Dividends 10,000 20,000

On January 1, 20X1, the only tangible assets of Subsidiary that were undervalued were inventory and building. Inventory, for which FIFO is used, was worth $5,000 more than cost. The inventory was sold in 20X1. Building, which was worth $15,000 more than book value, has a remaining life of 8 years, and straight-line depreciation is used. Any remaining excess is goodwill.

Complete the consolidating worksheet for December 31, 20X2.

Parent Co Subsidiary Co

Inventory 60,000 40,000

Other Current Assets 118,000 180,00

Investment in Subsidiary 404,000

Land 60,000 80,000

Building and Equipment 350,000 300,000

Accumulated Depreciation <120,000> <50,000>

Current Liability <150,000> <40,000>

Bonds Payable <50,000>

Other Long Term Liability <100,000>

Common Stock-P Co <100,000>

Other Paid in Capital-P Co <200,000>

Retained Earnings-P Co <200,000>

Common Stock-S Co <40,000>

Other Paid in Capital-S Co <120,000>

Retained Earnings-S Co <230,000>

Net Sales <550,000> <400,000>

Cost of Goods Sold 320,000 210,000

Operating Expense 130,000 100,000

Subsidiary Income <72,000>

Dividends Declared-P Co 50,000

Dividends Declared-S Co 20,000

I

Business   Accounting   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

Solution:-

Portion-1

Year- 2016

Parent Company purchased 80% of the common stock

Debit Cash $8,000

The Credit Dividend income $8,000

(80% *10,000) = 8000

　

Year- 2017

Debit Cash $16,000

Credit Dividend income $16,000

(80% *20,000)

　

Portion-2

Year- 2016

Debit Investment in Subsidiary $40,000

The Credit Subsidiary Income $40,000

(80% * $50,000)

　

Debit Cash $8,000

The Credit Investment in Subsidiary $8,000

(80% * $10,000)

　

Year- 2017

Debit Investment in Subsidiary $72,000

The Credit Subsidiary Income $72,000

(80% * $90,000)

　

Debit Cash $16,000

The Credit Investment in Subsidiary $16,000

(80% * $20,000)

0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
On December 31, 200X P Corporation paid $300,000 cash for 80% of the common stock of...
On December 31, 200X P Corporation paid $300,000 cash for 80% of the common stock of S Company which becomes a subsidiary. Following information is shown prior to the acquisition being recorded: P Company Assets Liabilities and Equity Cash 580,000 Liabilities 90,000 Inventories 60,000 Plant 340,000 Common Stock, $5pv 100,000 Paid in Capital 200,000 Retained Earnings 590,000 Total 980,000 Total 980,000 S Company Assets Liabilities and Equity Inventories 20,000 Liabilities 30,000 Other assets 40,000 Long Term Debt 50,000 Plant 140,000...
ACT506 Module 1 Critical Thinking Assignment Option #1 Peerless Products (parent company) purchased on January 02,...
ACT506 Module 1 Critical Thinking Assignment Option #1 Peerless Products (parent company) purchased on January 02, 20x7, Special Foods (subsidiary) for $300,000. Information for acquisition entry for January 02, 20x7. Peerless Products Fair Value Consideration: $300,000 Special Foods book value of equity: Common stock $100,000 Paid in capital 50,000 Retained earnings 150,000 1). Required entry for investment equity using cash 1/2/20x7 Debit $xxxx Credit $xxxx 2). Information to complete the parent company January to December 20x7 entries Parent Subsidiary   ...
Assume a parent company acquires 80% of the outstanding voting common stock of a subsidiary on...
Assume a parent company acquires 80% of the outstanding voting common stock of a subsidiary on January 1, 2018. One the acquisition date, the identifiable net assets of the subsidiary had fair value that approximately their recorded book value except for a paten, which had a fair value of $200,000 and not recorded book value. On the date of acquisition, the patent had five years of remaining useful life and the parent company amortizes its intangible assets using straight line...
Bolero Company holds 80 percent of the common stock of Rivera, Inc., and 30 percent of...
Bolero Company holds 80 percent of the common stock of Rivera, Inc., and 30 percent of this subsidiary’s convertible bonds. The following consolidated financial statements are for 2017 and 2018: 2017 2018 Revenues $ (915,000 ) $ (1,045,000 ) Cost of goods sold 613,000 653,000 Depreciation and amortization 103,000 126,000 Gain on sale of building 0 (33,000 ) Interest expense 43,000 43,000 Consolidated net income (156,000 ) (256,000 ) to noncontrolling interest 22,000 24,000 to parent company $ (134,000 )...
On January 1, 2017, Gardner, Inc. acquired 100 percent of the common stock of Drake Company...
On January 1, 2017, Gardner, Inc. acquired 100 percent of the common stock of Drake Company for $760,000 in cash and other fair-value consideration. Gardner Company fair value was allocated among its net assets as follows: The December 31, 2018 trial balance for the parent and subsidiary follows: Fair value of consideration transferred for Drake Company $760,000 Book value of Drake Company Common stock an APIC $130,000 Retained Earnings $370,000 $500,000 Excess Fair value over book value to: Trademark (10-year...
A parent company acquires all of the outstanding common stock of its subsidiary for cash purchase...
A parent company acquires all of the outstanding common stock of its subsidiary for cash purchase price of $325,000. On the acquisition date, the subsidiary reported a book value of Stockholders’ Equity of $120,000, comprised of $50,000 of Common Stock and $70,000 of Retained Earnings. An examination of the subsidiary’s balance sheet revealed that book values were equal to fair value for all assets, expect for an unrecorded patent, which the parent valued at $160,000 during the acquisition. a.     What did...
In January 1, 2014 James Company has acquired 85% of LuLu Company for                      $2,125,000 on the...
In January 1, 2014 James Company has acquired 85% of LuLu Company for                      $2,125,000 on the date of the acquisition the subsidiary had retained earnings $650,000 and a capital of $1,100,000. Separate balance sheet as of 1 January 2014 for James and its Subsidiary. Description Parents Subsidiary Cash 60,000 35,000 Receivable 35,000 40,000 Land 1,550,000 550,000 Property 1,500,000 1,200,000 Investment in Subsidiary 2,125,000 - Total asset 5,270,000 1,825,000 Account payable 50,000 60,000 Other liabilities 67,000 15,000 Capital stock 3,900,000 1,100,000...
On January 1, 2018, Jamison Company purchased 70% of the common stock of Kelly Corporation for...
On January 1, 2018, Jamison Company purchased 70% of the common stock of Kelly Corporation for $455,000. The non-controlling interest was valued at $195,000. The stockholders’ equity of both companies is as follows: Jamison Co. Kelly Co. Common Stock 300,000 200,000 Retained Earnings 400,000 450,000 The income and dividend information for both companies for 2018 is listed below. Jamison Co. Kelly Co. Net Income 145,000 70,000 Dividends 50,000 40,000 Directions: Prepare any necessary consolidation entries for 2018.
On January 1, 2018, Jamison Company purchased 70% of the common stock of Kelly Corporation for...
On January 1, 2018, Jamison Company purchased 70% of the common stock of Kelly Corporation for $455,000. The non-controlling interest was valued at $195,000. The stockholders’ equity of both companies is as follows: Jamison Co. Kelly Co. Common Stock 300,000 200,000 Retained Earnings 400,000 450,000 The income and dividend information for both companies for 2018 is listed below. Jamison Co. Kelly Co. Net Income 145,000 70,000 Dividends 50,000 40,000 Directions: Prepare any necessary consolidation entries for 2018.
On Jan 1, 2015, Petunia Corp purchased an 70% interest in the common stock of Sunflower...
On Jan 1, 2015, Petunia Corp purchased an 70% interest in the common stock of Sunflower Corp. for $350,000.00 Sunflower had the following Balance Sheet on the date of acquisition: Sunflower Corporation       Balance Sheet         Jan 1, 2015                      Assets:                                                                                    Liabilities & Equity Accounts Receivable              $40,000.                      Accounts Payable       $42,297 Inventory                                20,000.                       Bonds Payable                       $100,000 Land                                        35,000                        Discount on BP            (2,297) Buildings                                250,000.                      Common Stk ($10 par) $10,000 Accumulated Depreciation     (50,000)                      Paid in Capital               $90,000 Equipment                              $120,000                     Retained Earnings      $115,000....
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT