Question

Amy Dyken, controller at Sandhill Pharmaceutical Industries, a public company, is currently preparing the calculation for basic and diluted earnings per share and the related disclosure for Sandhill’s financial statements. Below is selected financial information for the fiscal year ended June 30, 2020.

Sandhill Pharmaceutical Industries Selected Balance Sheet Information June 30, 2020
Long-term debt
Notes payable, 11%		$990,000
7% convertible bonds payable		5,080,000
11% bonds payable		6,120,000
Total long-term debt		$12,190,000
Shareholders’ equity
Preferred stock, 6% cumulative, $50 par value, 95,000 shares authorized, 23,750 shares issued and outstanding		$1,187,500
Common stock, $1 par, 10,000,000 shares authorized, 1,000,000 shares issued and outstanding		1,000,000
Additional paid-in capital		3,920,000
Retained earnings		5,880,000
Total shareholders’ equity		$11,987,500

The following transactions have also occurred at Sandhill.

1.		Options were granted on July 1, 2019, to purchase 180,000 shares at $15 per share. Although no options were exercised during fiscal year 2020, the average price per common share during fiscal year 2020 was $20 per share.
2.		Each bond was issued at face value. The 7% convertible bonds will convert into common stock at 50 shares per $1,000 bond. The bonds are exercisable after 5 years and were issued in fiscal year 2019.
3.		The preferred stock was issued in 2019.
4.		There are no preferred dividends in arrears; however, preferred dividends were not declared in fiscal year 2020.
5.		The 1,000,000 shares of common stock were outstanding for the entire 2020 fiscal year.
6.		Net income for fiscal year 2020 was $1,500,000, and the average income tax rate is 20%.

For the fiscal year ended June 30, 2020, calculate the following for Sandhill Pharmaceutical Industries. (Round answers to 2 decimal places, e.g. $2.45.)

(a) Basic earnings per share.


(b) Diluted earnings per share.

Answer 1

	Numerator	Denominator	Earnings per Share
Basic	$ 1,428,750	1,000,000	$1.43
Diluted	$ 1,713,230	1,299,000	$1.32

Net Income		$ 1,500,000
Preferred Dividend	(23750*50*6%)	$      71,250
After Tax Interest	(5080000*7%*80%)	$    284,480
Common Shares		1,000,000
Bonds Converted	(5080000/1000*50)	254,000
Incremental Shares	(20-15)/20*180000	45,000